| Revenue | NOK 9,9M | +12% |
| EBITDA | NOK 842K | -48% |
| Net profit | NOK 537K | -50% |
| Total assets | NOK 3M | +19% |
| Equity | NOK 1,6M | +18% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 393 | 261 | 0 | 736 | 8 643 | 8 822 | 9 884 |
| Staff expenses | −0 | −612 | −166 | −0 | −224 | −4 055 | −3 200 | −4 728 |
| EBITDA | −80 | 24 | −49 | 0 | 344 | 814 | 1 623 | 842 |
| Depreciation & amort. | −53 | −44 | −0 | −0 | −152 | −180 | −233 | −186 |
| EBIT | −133 | −20 | −49 | 0 | 192 | 634 | 1 390 | 656 |
| Net financials | 0 | −0 | −0 | 0 | 0 | −0 | −1 | 27 |
| Profit before tax | −133 | −20 | −49 | 0 | 192 | 634 | 1 389 | 683 |
| Tax | −0 | −0 | −0 | −0 | −0 | 135 | 321 | 146 |
| Net profit | −133 | −20 | −49 | 0 | 192 | 499 | 1 068 | 537 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 294 | 0 | 0 | 1 313 | 1 806 | 2 556 | 3 046 |
| Equity | −112 | −132 | −182 | −182 | 222 | 721 | 1 344 | 1 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 407 | 340 |
| Short-term debt | 396 | 427 | 182 | 182 | 1 091 | 1 084 | 805 | 1 124 |
| Total debt | 396 | 427 | 182 | 182 | 1 091 | 1 085 | 1 212 | 1 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hong Hai Tran | Chief Executive Officer | 0 companies |
| Johny Giang | Chief Executive Officer | 0 companies |
| Men Thi Nguyen | Chairman | 0 companies |
| Natasha Ho | Chairman | 0 companies |