| Revenue | NOK 2,9M | -42% |
| EBITDA | NOK 373K | +307% |
| Net profit | NOK 185K | +325% |
| Total assets | NOK 1,9M | -12% |
| Equity | NOK 1,5M | +14% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 536 | 3 623 | 3 886 | 4 246 | 4 098 | 5 545 | 5 019 | 2 933 |
| Staff expenses | −0 | −1 638 | −1 686 | −1 640 | −1 877 | −2 124 | −2 233 | −1 972 | −1 142 |
| EBITDA | −0 | −616 | 436 | 557 | 256 | 282 | 1 081 | 92 | 373 |
| Depreciation & amort. | −0 | −114 | −142 | −157 | −85 | −113 | −138 | −189 | −133 |
| EBIT | −0 | −730 | 293 | 399 | 171 | 169 | 942 | −97 | 240 |
| Net financials | 0 | −12 | −18 | −11 | −0 | 0 | −1 | −5 | 1 |
| Profit before tax | 0 | −743 | 275 | 388 | 171 | 169 | 941 | −102 | 241 |
| Tax | −0 | −160 | 61 | 85 | 38 | 38 | 208 | −19 | 55 |
| Net profit | 0 | −583 | 214 | 303 | 133 | 131 | 732 | −82 | 185 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 1 068 | 1 531 | 1 634 | 1 330 | 1 273 | 2 252 | 2 163 | 1 913 |
| Equity | 94 | −313 | 146 | 449 | 582 | 713 | 1 445 | 1 363 | 1 548 |
| Long-term debt | 0 | 371 | 291 | 205 | 17 | 6 | 52 | 32 | 0 |
| Short-term debt | 0 | 1 009 | 1 094 | 980 | 731 | 554 | 755 | 767 | 277 |
| Total debt | 0 | 1 380 | 1 385 | 1 186 | 748 | 560 | 807 | 800 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lucas Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Grande Hansen | Chief Executive Officer | 0 companies |