| Revenue | NOK 3,4M | +50% |
| EBITDA | NOK -476K | +46% |
| Net profit | NOK -1,1M | -38% |
| Total assets | NOK 974K | -55% |
| Equity | NOK 370K | -75% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 254 | 16 559 | 1 726 | 2 250 | 3 377 |
| Staff expenses | −10 632 | −10 535 | −646 | −1 502 | −2 218 |
| EBITDA | 1 083 | 3 986 | −803 | −884 | −476 |
| Depreciation & amort. | −100 | −126 | −203 | −159 | −127 |
| EBIT | 983 | 3 860 | −1 006 | −1 043 | −603 |
| Net financials | −9 | 15 | −3 | −20 | 8 |
| Profit before tax | 974 | 3 875 | −1 009 | −1 063 | −595 |
| Tax | 244 | 987 | −252 | −263 | 507 |
| Net profit | 730 | 2 888 | −758 | −799 | −1 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 377 | 5 050 | 2 445 | 2 153 | 974 |
| Equity | 141 | 3 029 | 2 271 | 1 472 | 370 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 |
| Short-term debt | 1 236 | 2 013 | 173 | 681 | 605 |
| Total debt | 1 236 | 2 021 | 173 | 681 | 605 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OØ Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.33% | 14.33% | 2024 | |
| Individual | 14.33% | 14.33% | 2024 | |
| Company | 14.33% | 14.33% | 2024 | |
| Company | 14.33% | 14.33% | 2024 | |
| Individual | 14.33% | 14.33% | 2024 | |
| Individual | 14.17% | 14.17% | 2024 | |
| Company | 14.17% | 14.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Ørjavik | Chief Executive Officer | 0 companies |
| Fredrik Horn Eriksen | Board of Directors | 0 companies |