| Revenue | NOK 0 | — |
| EBITDA | NOK -178K | -166% |
| Net profit | NOK -522K | -335% |
| Total assets | NOK -138K | -143% |
| Equity | NOK -612K | -579% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 323 | 292 | 1 119 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −330 | 341 | −219 | 269 | −178 |
| Depreciation & amort. | −7 | −7 | −6 | −0 | −291 |
| EBIT | −337 | 334 | −225 | 269 | −470 |
| Net financials | −1 | −11 | −5 | 18 | 2 |
| Profit before tax | −338 | 323 | −230 | 287 | −468 |
| Tax | −116 | −0 | −0 | −0 | −0 |
| Net profit | −222 | 251 | −182 | 222 | −522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 282 | 627 | 345 | 320 | −138 |
| Equity | −381 | −130 | −312 | −90 | −612 |
| Long-term debt | 114 | 114 | 114 | 0 | 0 |
| Short-term debt | 550 | 644 | 543 | 411 | 474 |
| Total debt | 663 | 757 | 657 | 411 | 474 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Robert William Simpson | Chief Executive Officer | 0 companies |
| Fiona Elizabeth Van Der Vossen | Chairman | 0 companies |
| Silje Elin Gjøse | Board of Directors | 0 companies |
| Alistair George Brockie | Board of Directors | 0 companies |
| Ian Mills | Board of Directors | 0 companies |