| Revenue | NOK 431K | -22% |
| EBITDA | NOK -27K | -363% |
| Net profit | NOK -42K | -33% |
| Total assets | NOK 414K | +29% |
| Equity | NOK 183K | -18% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 430 | 726 | 934 | 654 | 514 | 554 | 431 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 60 | −42 | 363 | 62 | −31 | 10 | −27 |
| Depreciation & amort. | −0 | −0 | −5 | −8 | −8 | −8 | −8 | −3 |
| EBIT | 0 | 60 | −46 | 355 | 54 | −39 | 2 | −31 |
| Net financials | 0 | 0 | −1 | −0 | −3 | 1 | 0 | −2 |
| Profit before tax | 0 | 60 | −47 | 355 | 52 | −38 | 2 | −33 |
| Tax | −0 | 19 | 29 | 83 | 7 | 13 | 34 | 8 |
| Net profit | 0 | 41 | −76 | 272 | 45 | −50 | −31 | −42 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 440 | 275 | 605 | 434 | 384 | 320 | 414 |
| Equity | 24 | 65 | −10 | 262 | 306 | 256 | 225 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 374 | 285 | 343 | 128 | 128 | 95 | 231 |
| Total debt | 6 | 374 | 285 | 343 | 128 | 128 | 95 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hølleland Holding As | Company | 70.0% | 70.0% | 2023 |
Vise As | Company | 10.0% | 10.0% | 2023 |
Ertvaag Holding As | Company | 10.0% | 10.0% | 2023 |
Isdal 13 As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard John Ertvaag | Chief Executive Officer | 0 companies |
| Frode Hølleland | Chairman | 0 companies |