| Revenue | NOK 66,2M | +13% |
| EBITDA | NOK 8,7M | +59% |
| Net profit | NOK 4,9M | +121% |
| Total assets | NOK 1,4B | +8% |
| Equity | NOK 151M | +3% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 606 | 37 105 | 38 809 | 39 565 | 51 915 | 50 078 | 47 214 | 49 043 | 46 740 | 45 068 | 47 475 | 50 188 | 48 186 | 52 956 | 57 645 | 58 776 | 66 187 |
| Staff expenses | −3 618 | −4 246 | −4 110 | −4 781 | −6 430 | −7 574 | −8 946 | −11 706 | −12 842 | −13 658 | −15 432 | −17 181 | −18 021 | −19 909 | −22 407 | −24 657 | −26 906 |
| EBITDA | 16 319 | 19 962 | 22 975 | 18 243 | 30 671 | 29 792 | 25 219 | 22 899 | 19 730 | 15 893 | 12 717 | 12 619 | 11 487 | 8 887 | 6 209 | 5 486 | 8 729 |
| Depreciation & amort. | −2 801 | −3 130 | −3 048 | −3 226 | −3 968 | −3 558 | −3 649 | −3 789 | −18 406 | −5 380 | −5 751 | −5 949 | −4 209 | −4 243 | −4 746 | −6 335 | −8 904 |
| EBIT | 13 519 | 16 833 | 19 927 | 15 017 | 26 703 | 26 234 | 21 569 | 19 110 | 1 324 | 10 513 | 6 965 | 6 669 | 7 278 | 4 644 | 1 462 | −849 | −175 |
| Net financials | −8 479 | −5 394 | −10 270 | −5 562 | 1 244 | −2 456 | 4 672 | −27 812 | 12 203 | 11 386 | 1 153 | 47 620 | 33 367 | 40 733 | −31 673 | −26 394 | 5 331 |
| Profit before tax | 5 040 | 11 439 | 9 658 | 9 455 | 27 947 | 23 778 | 26 242 | −8 702 | 13 526 | 21 900 | 8 118 | 54 290 | 40 645 | 45 377 | −30 210 | −27 244 | 5 156 |
| Tax | 1 704 | 3 586 | 2 675 | 2 734 | 6 660 | 3 409 | 2 616 | −963 | 3 452 | 4 624 | 1 288 | 2 755 | 5 855 | 4 662 | −427 | −3 658 | 303 |
| Net profit | 3 336 | 7 853 | 6 983 | 6 721 | 21 287 | 20 369 | 23 625 | −7 739 | 10 074 | 17 276 | 6 830 | 51 535 | 34 790 | 40 715 | −29 783 | −23 585 | 4 853 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 394 | 234 347 | 257 569 | 283 819 | 284 875 | 306 283 | 318 651 | 358 675 | 366 368 | 397 282 | 959 983 | 875 277 | 1 084 203 | 1 199 625 | 1 142 096 | 1 291 205 | 1 394 341 |
| Equity | 35 003 | 42 856 | 49 294 | 56 015 | 72 512 | 92 693 | 113 909 | 106 023 | 105 328 | 118 096 | 806 595 | 808 215 | 223 807 | 199 545 | 169 761 | 146 176 | 151 029 |
| Long-term debt | 179 201 | 180 905 | 192 487 | 218 482 | 188 216 | 193 639 | 181 868 | 246 863 | 229 479 | 236 896 | 118 729 | 9 347 | 229 644 | 914 846 | 892 308 | 1 048 333 | 1 083 522 |
| Short-term debt | 12 191 | 10 586 | 15 788 | 9 323 | 24 147 | 19 952 | 22 874 | 5 789 | 31 561 | 42 290 | 34 659 | 57 715 | 630 752 | 85 234 | 80 027 | 96 697 | 159 790 |
| Total debt | 191 391 | 191 491 | 208 275 | 227 804 | 212 363 | 213 591 | 204 742 | 252 652 | 261 040 | 279 186 | 153 388 | 67 061 | 860 396 | 1 000 080 | 972 335 | 1 145 029 | 1 243 313 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredriksborg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gjølme | Board of Directors | 0 companies |
| Tommy Korneliussen | Chairman | 0 companies |
| Morten Olav Fredriksen | Chairman | 0 companies |
| Tore Fredriksen | Board of Directors | 0 companies |
| Christina Louise Fredriksen | Board of Directors | 0 companies |
| Øyvind Flood Ryssdal | Board of Directors | 0 companies |
| Martin Petter Fredriksen | Board of Directors | 0 companies |
| Bjørn Hartz | Board of Directors | 0 companies |
| Erik Magnus Fredriksen | Board of Directors | 0 companies |
| Ingrid Kristine Høstmælingen | Board of Directors | 0 companies |