| Revenue | NOK 24,2M | +66% |
| EBITDA | NOK 2,8M | +420% |
| Net profit | NOK 2,1M | +580% |
| Total assets | NOK 7,2M | +45% |
| Equity | NOK 3,4M | +159% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 9 637 | 19 295 | 16 057 | 12 335 | 10 056 | 14 593 | 24 178 |
| Staff expenses | −113 | −2 616 | −3 877 | −5 287 | −5 342 | −5 431 | −5 896 | −7 432 |
| EBITDA | −89 | 632 | 4 805 | 1 056 | 534 | −1 238 | 540 | 2 805 |
| Depreciation & amort. | −1 | −6 | −18 | −96 | −111 | −111 | −106 | −276 |
| EBIT | −89 | 625 | 4 787 | 960 | 423 | −1 348 | 434 | 2 529 |
| Net financials | −1 | −25 | −55 | 359 | −116 | −68 | −128 | −134 |
| Profit before tax | −90 | 601 | 4 732 | 1 319 | 307 | −1 417 | 306 | 2 395 |
| Tax | −0 | 155 | 1 044 | 285 | 64 | −0 | −0 | 315 |
| Net profit | −90 | 446 | 3 688 | 1 034 | 243 | −1 417 | 306 | 2 081 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 3 635 | 7 388 | 4 567 | 4 697 | 4 215 | 4 994 | 7 247 |
| Equity | 10 | 456 | 1 144 | 2 178 | 2 422 | 1 005 | 1 311 | 3 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 3 179 | 6 244 | 2 389 | 2 276 | 3 210 | 3 683 | 3 855 |
| Total debt | 292 | 3 179 | 6 244 | 2 389 | 2 276 | 3 210 | 3 683 | 3 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Function Group Old As | Company | 100.0% | 100.0% | 2024 |
Function As | Company | 68.0% | 68.0% | 2023 |
Xertz As | Company | 16.0% | 16.0% | 2023 |
Spinach And Broccoli As | Company | 16.0% | 16.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ursin-Holm | Chief Executive Officer | 0 companies |
| Frode Gandrud | Chairman | 0 companies |
| Andreas Prøven Bogsrud | Board of Directors | 0 companies |
| Mikkel Andrè Markmann | Board of Directors | 0 companies |
| Kjetil Kaldestad | Chairman | 0 companies |
| Simen Færevaag | Board of Directors | 0 companies |