| Revenue | NOK 0 | — |
| EBITDA | NOK -81K | +91% |
| Net profit | NOK 555K | — |
| Total assets | NOK 554,9M | +2% |
| Equity | NOK 207,8M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −743 | −749 | −754 | −889 | −81 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −743 | −749 | −754 | −889 | −81 |
| Net financials | 743 | 749 | 11 502 | 889 | 793 |
| Profit before tax | −0 | 0 | 10 748 | 0 | 711 |
| Tax | −0 | −0 | 2 365 | −0 | 157 |
| Net profit | 0 | 0 | 8 384 | 0 | 555 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 547 806 | 539 737 | 551 506 | 546 689 | 554 922 |
| Equity | 240 333 | 232 333 | 237 217 | 237 217 | 207 772 |
| Long-term debt | 277 966 | 294 843 | 128 312 | 299 935 | 303 513 |
| Short-term debt | 29 507 | 12 560 | 185 976 | 9 537 | 43 637 |
| Total debt | 307 473 | 307 403 | 314 289 | 309 472 | 347 150 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Contact Person | Contact Person | 2023 |
| Former (1) | ||
GJ Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 22.25% | 22.25% | 2024 | |
| Company | 11.13% | 11.13% | 2024 | |
| Company | 7.39% | 7.39% | 2024 | |
| Company | 4.64% | 4.64% | 2024 | |
| Company | 4.59% | 4.59% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Graff | Contact Person | 0 companies |
| Geir Johnsen | Contact Person | 0 companies |
| Elisabeth Berger | Board of Directors | 0 companies |
| Arne Brovold | Board of Directors | 0 companies |
| Pål Mathis Grimstad | Board of Directors | 0 companies |
| Lasse Clarence Jensen | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Gunnar Rinde | Chairman | 0 companies |