| Revenue | NOK 2,1M | +6% |
| EBITDA | NOK 1M | +151% |
| Net profit | NOK -5,5M | +2% |
| Total assets | NOK 138,3M | +2% |
| Equity | NOK 49,5M | -10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 071 | 2 408 | 2 324 | 2 010 | 2 131 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 346 | 1 277 | 1 421 | 415 | 1 040 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 346 | 1 277 | 1 421 | 415 | 1 040 |
| Net financials | −4 485 | −5 177 | −5 505 | −5 995 | −6 503 |
| Profit before tax | −4 139 | −3 900 | −4 084 | −5 580 | −5 463 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 139 | −3 900 | −4 084 | −5 580 | −5 463 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 128 135 | 131 875 | 132 960 | 135 406 | 138 328 |
| Equity | 68 536 | 64 636 | 60 552 | 54 972 | 49 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 599 | 67 239 | 72 408 | 80 434 | 88 819 |
| Total debt | 59 599 | 67 239 | 72 408 | 80 434 | 88 819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Contact Person | Contact Person | 2025 |
| Former (1) | ||
PE Contact Person | Contact Person | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Weston Røine | Contact Person | 0 companies |
| Pål Erik Biseth Kind | Contact Person | 0 companies |
| Arnstein Granlie | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Atle Johannes Hermansen | Board of Directors | 0 companies |
| Karen Marie Vasli | Board of Directors | 0 companies |