| Revenue | NOK 0 | — |
| EBITDA | NOK -302K | -12% |
| Net profit | NOK 4,5M | +110% |
| Total assets | NOK 71,6M | +84% |
| Equity | NOK 13,1M | -26% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 209 | 525 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −20 | −23 | −11 | −24 | −142 | −85 | −170 | −79 | −118 | −53 | 3 151 | 338 | −127 | −270 | −302 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −16 | −17 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −20 | −23 | −11 | −24 | −142 | −85 | −170 | −96 | −135 | −70 | 3 151 | 338 | −127 | −270 | −302 |
| Net financials | 3 909 | 3 360 | −110 | 825 | 4 | 88 | 393 | 9 845 | −476 | −400 | −842 | −272 | 1 276 | 3 116 | 2 408 | 4 794 |
| Profit before tax | 3 888 | 3 339 | −134 | 814 | −20 | −54 | 309 | 9 674 | −572 | −535 | −912 | 2 879 | 1 614 | 2 989 | 2 138 | 4 492 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 22 | −0 | −0 | −95 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 888 | 3 339 | −134 | 814 | −20 | −54 | 287 | 9 674 | −572 | −439 | −912 | 2 879 | 1 614 | 2 989 | 2 138 | 4 492 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 848 | 10 053 | 1 739 | 2 574 | 490 | 893 | 6 595 | 17 553 | 20 926 | 23 502 | 29 006 | 47 577 | 32 299 | 49 073 | 38 957 | 71 607 |
| Equity | — | — | 1 090 | 305 | 490 | 435 | 722 | 10 396 | 9 824 | 9 704 | 16 304 | 17 182 | 19 138 | 19 227 | 17 565 | 13 057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 372 | 9 748 | 10 275 | 0 | 41 730 |
| Short-term debt | 1 662 | 8 828 | 648 | 2 269 | 1 | 458 | 5 873 | 7 157 | 11 102 | 13 799 | 12 702 | 21 022 | 3 414 | 19 571 | 21 392 | 16 820 |
| Total debt | 1 662 | 8 828 | 648 | 2 269 | 1 | 458 | 5 873 | 7 157 | 11 102 | 13 799 | 12 702 | 30 395 | 13 161 | 29 846 | 21 392 | 58 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagerstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Granlie | Chief Executive Officer | 0 companies |
| Martin Weston Røine | Board of Directors | 0 companies |
| Siri Leine Granlie | Board of Directors | 0 companies |
| Atle Johannes Hermansen | Board of Directors | 0 companies |
| Erik Ramsberg | Board of Directors | 0 companies |
| Linn Kristin Idsø Brenne | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |
| Karen Marie Vasli | Chairman | 0 companies |