| Revenue | NOK 39,5M | -4% |
| EBITDA | NOK 7,6M | -41% |
| Net profit | NOK -9,4M | -451% |
| Total assets | NOK 228,6M | -3% |
| Equity | NOK 38,5M | -20% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 529 | 36 518 | 51 472 | 41 292 | 39 450 |
| Staff expenses | −1 295 | −1 021 | −2 853 | −1 769 | −2 203 |
| EBITDA | 3 551 | 18 084 | 26 601 | 12 791 | 7 569 |
| Depreciation & amort. | −322 | −4 430 | −4 518 | −4 800 | −6 898 |
| EBIT | 3 229 | 13 654 | 22 083 | 7 991 | 671 |
| Net financials | −5 659 | −5 830 | −6 800 | −10 188 | −12 771 |
| Profit before tax | −2 430 | 7 824 | 15 283 | −2 197 | −12 100 |
| Tax | −914 | 1 378 | 3 362 | −483 | −2 662 |
| Net profit | −1 516 | 6 446 | 11 921 | −1 713 | −9 438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 199 828 | 211 797 | 226 724 | 235 044 | 228 583 |
| Equity | 1 498 | 37 616 | 49 630 | 47 916 | 38 478 |
| Long-term debt | 0 | 3 598 | 6 987 | 6 504 | 3 842 |
| Short-term debt | 198 330 | 170 583 | 170 107 | 180 624 | 186 262 |
| Total debt | 198 330 | 174 182 | 177 094 | 187 128 | 190 104 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HI Chief Executive Officer | Chief Executive Officer | 2019 |
FJ Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ivar Morken | Chief Executive Officer | 0 companies |
| Florian Josef Raitner | Deputy Member | 0 companies |
| Hans Marcus Moss | Chairman | 0 companies |