| Revenue | NOK 171K | -80% |
| EBITDA | NOK -713K | +25% |
| Net profit | NOK -2M | -38% |
| Total assets | NOK 13M | -12% |
| Equity | NOK 8,4M | -19% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 120 | 12 759 | 2 567 | 859 | 171 |
| Staff expenses | −903 | −3 458 | −2 513 | −111 | −0 |
| EBITDA | −1 867 | −6 947 | −6 421 | −951 | −713 |
| Depreciation & amort. | −2 | −30 | −64 | −62 | −34 |
| EBIT | −1 869 | −6 977 | −6 485 | −1 013 | −747 |
| Net financials | −47 | −328 | −543 | −414 | −1 222 |
| Profit before tax | −1 917 | −7 306 | −7 028 | −1 427 | −1 970 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 917 | −7 306 | −7 028 | −1 427 | −1 970 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 551 | 3 281 | 17 608 | 14 682 | 12 988 |
| Equity | −876 | −6 550 | 8 952 | 10 369 | 8 399 |
| Long-term debt | 0 | 0 | 2 811 | 3 771 | 2 806 |
| Short-term debt | 2 426 | 9 831 | 5 846 | 542 | 1 782 |
| Total debt | 2 426 | 9 831 | 8 656 | 4 313 | 4 588 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.05% | 31.05% | 2022 | |
| Company | 9.49% | 9.49% | 2022 | |
| Individual | 9.49% | 9.49% | 2022 | |
| Company | 6.51% | 6.51% | 2022 | |
| Company | 6.41% | 6.41% | 2022 | |
| Company | 6.04% | 6.04% | 2022 | |
| Company | 5.88% | 5.88% | 2022 | |
| Company | 4.46% | 4.46% | 2022 | |
| Individual | 3.97% | 3.97% | 2022 | |
| Individual | 2.15% | 2.15% | 2022 | |
| Company | 1.87% | 1.87% | 2022 | |
| Company | 1.71% | 1.71% | 2022 | |
| Individual | 1.64% | 1.64% | 2022 | |
Bugge Group Ab | Company | 1.6% | 1.6% | 2022 |
| Company | 1.48% | 1.48% | 2022 | |
Alvaro Martinez Barrio | Company | 1.47% | 1.47% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Juraj Refsum | Board of Directors | 0 companies |
| Thomas Kraft | Chairman | 0 companies |
| Per Frithjof Lorange | Board of Directors | 0 companies |
| Rolf Gjertviksten | Board of Directors | 0 companies |