| Revenue | NOK 15,2M | +39% |
| EBITDA | NOK 2,8M | +89% |
| Net profit | NOK 2M | +84% |
| Total assets | NOK 5,8M | +44% |
| Equity | NOK 2M | +95% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 240 | 973 | 2 816 | 7 214 | 9 798 | 10 925 | 15 230 |
| Staff expenses | −54 | −480 | −1 647 | −3 629 | −6 154 | −7 555 | −9 345 |
| EBITDA | 5 | 5 | 337 | 1 775 | 1 484 | 1 478 | 2 792 |
| Depreciation & amort. | −0 | −0 | −6 | −42 | −69 | −93 | −201 |
| EBIT | 5 | 5 | 331 | 1 733 | 1 415 | 1 385 | 2 591 |
| Net financials | 0 | 0 | 0 | −0 | −1 | 0 | −18 |
| Profit before tax | 5 | 5 | 332 | 1 733 | 1 414 | 1 385 | 2 572 |
| Tax | −0 | 21 | 65 | 377 | 326 | 311 | 595 |
| Net profit | 5 | −16 | 267 | 1 356 | 1 088 | 1 074 | 1 977 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 118 | 271 | 899 | 2 999 | 4 024 | 4 052 | 5 834 |
| Equity | 59 | 43 | 310 | 665 | 753 | 1 026 | 2 004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 510 |
| Short-term debt | 58 | 228 | 589 | 2 335 | 3 271 | 3 026 | 3 320 |
| Total debt | 58 | 228 | 589 | 2 335 | 3 271 | 3 026 | 3 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Munu As | Company | 50.0% | 50.0% | 2023 |
Cerro Rico As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingve Sørheim | Chief Executive Officer | 0 companies |
| Anfinn Mørkrid Bergesen | Chairman | 0 companies |
| Christian Lea Bjørnsen | Board of Directors | 0 companies |
| Joar Mestad | Chairman | 0 companies |
| Sveinung Lunde | Chairman | 0 companies |
| Håkon Sverre Rønning | Board of Directors | 0 companies |