| Revenue | NOK 233K | +6% |
| EBITDA | NOK 58K | -19% |
| Net profit | NOK -349K | -1495% |
| Total assets | NOK 2,1M | -2% |
| Equity | NOK 312K | -53% |
| Employees | 2 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 273 | 264 | 272 | 272 | 261 | 213 | 197 | 131 | 191 | 172 | 220 | 233 |
| Staff expenses | −356 | −82 | −68 | −59 | −38 | −34 | −33 | −36 | −39 | −30 | −33 | −46 |
| EBITDA | 205 | 44 | 65 | 72 | −30 | 57 | −63 | −121 | 39 | 35 | 71 | 58 |
| Depreciation & amort. | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −0 |
| EBIT | 203 | 43 | 64 | 71 | −31 | 56 | −64 | −122 | 38 | 34 | 70 | 58 |
| Net financials | −15 | −32 | −26 | −17 | −16 | −27 | −39 | −15 | −7 | −7 | −45 | −54 |
| Profit before tax | 188 | 11 | 38 | 54 | −48 | 29 | −103 | −136 | 31 | 26 | 25 | 4 |
| Tax | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 354 |
| Net profit | 141 | 11 | 38 | 54 | −48 | 29 | −103 | −136 | 31 | 26 | 25 | −349 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 720 | 3 296 | 3 379 | 3 370 | 3 331 | 3 224 | 3 190 | 2 023 | 2 008 | 2 073 | 2 168 | 2 121 |
| Equity | 1 064 | 753 | 790 | 844 | 796 | 825 | 722 | 585 | 616 | 643 | 668 | 312 |
| Long-term debt | 355 | 2 496 | 2 557 | 2 508 | 2 530 | 2 395 | 2 456 | 1 407 | 1 300 | 1 300 | 1 300 | 1 654 |
| Short-term debt | 300 | 48 | 32 | 19 | 5 | 4 | 13 | 30 | 92 | 131 | 200 | 156 |
| Total debt | 655 | 2 544 | 2 589 | 2 526 | 2 535 | 2 399 | 2 468 | 1 438 | 1 392 | 1 431 | 1 500 | 1 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olaug Elisabeth Moen Mortensen | Deputy Member | 0 companies |
| Tharald Moen | Chairman | 0 companies |