| Revenue | NOK 9,8M | +21% |
| EBITDA | NOK -8,8M | +11% |
| Net profit | NOK -13,3M | -5% |
| Total assets | NOK 12,8M | -12% |
| Equity | NOK 1,8M | -70% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 100 | 716 | 3 122 | 4 825 | 4 772 | 8 083 | 9 805 |
| Staff expenses | −0 | −372 | −1 455 | −6 917 | −4 604 | −8 472 | −9 248 |
| EBITDA | −137 | −445 | −873 | −5 932 | −4 899 | −9 905 | −8 817 |
| Depreciation & amort. | −0 | −5 | −574 | −1 552 | −1 521 | −2 589 | −3 875 |
| EBIT | −137 | −450 | −1 448 | −7 485 | −6 420 | −12 493 | −12 693 |
| Net financials | 0 | 1 | −64 | −366 | −91 | −250 | −638 |
| Profit before tax | −137 | −449 | −1 512 | −7 851 | −6 511 | −12 744 | −13 330 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −137 | −449 | −1 512 | −7 851 | −6 511 | −12 744 | −13 330 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 | 4 810 | 12 368 | 6 860 | 11 069 | 14 428 | 12 762 |
| Equity | −113 | 2 526 | 3 039 | −4 812 | 5 361 | 6 012 | 1 832 |
| Long-term debt | 0 | 1 500 | 7 400 | 7 663 | 2 400 | 4 650 | 7 614 |
| Short-term debt | 126 | 784 | 1 929 | 4 009 | 3 308 | 3 766 | 3 316 |
| Total debt | 126 | 2 284 | 9 329 | 11 671 | 5 708 | 8 416 | 10 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finstart Nordic As | Company | 27.3% | 27.3% | 2024 |
Trollfar Ventures As | Company | 26.1% | 26.1% | 2024 |
| Individual | 24.2% | 24.2% | 2022 | |
Mariero Holding As | Company | 11.5% | 11.5% | 2024 |
Jaco Invest As | Company | 6.0% | 6.0% | 2024 |
Kog Invest As | Company | 5.8% | 5.8% | 2024 |
Figen As | Company | 3.1% | 3.1% | 2024 |
Ofl Holding As | Company | 2.7% | 2.7% | 2024 |
Blåveis As | Company | 2.5% | 2.5% | 2024 |
Valudia Holding As | Company | 2.5% | 2.5% | 2024 |
Kristian Falnes As | Company | 2.4% | 2.4% | 2024 |
Kjetil Sunde As | Company | 1.4% | 1.4% | 2024 |
Sprettert As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Josef Foss | Chief Executive Officer | 0 companies |
| Maren Aadnøy Goa | Board of Directors | 0 companies |
| Glenn Frode Henriksen | Board of Directors | 0 companies |
| Sindre Mariero | Chairman | 0 companies |
| Ole Fredrik Lie | Board of Directors | 0 companies |
| Kjetil Sunde | Board of Directors | 0 companies |
| Anders Thingbø | Chairman | 0 companies |
| Per Arne Jensen | Board of Directors | 0 companies |
| Vidar Aksland | Board of Directors | 0 companies |