| Revenue | NOK 15M | +33% |
| EBITDA | NOK 1,3M | +1233% |
| Net profit | NOK 779K | +493% |
| Total assets | NOK 6,3M | +26% |
| Equity | NOK 1,1M | -66% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 445 | 8 640 | 9 334 | 10 241 | 11 788 | 11 308 | 15 003 |
| Staff expenses | −1 923 | −2 866 | −3 399 | −4 493 | −5 461 | −5 767 | −6 689 |
| EBITDA | −381 | 261 | 646 | 110 | 207 | −111 | 1 253 |
| Depreciation & amort. | −30 | −54 | −150 | −165 | −167 | −147 | −202 |
| EBIT | −410 | 207 | 496 | −55 | 40 | −258 | 1 051 |
| Net financials | 12 | 6 | −2 | −1 | −14 | 4 | −5 |
| Profit before tax | −398 | 214 | 494 | −56 | 26 | −254 | 1 045 |
| Tax | −0 | −40 | 109 | −21 | 6 | −55 | 266 |
| Net profit | −398 | 254 | 385 | −35 | 20 | −198 | 779 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 538 | 4 130 | 4 733 | 4 897 | 5 991 | 5 027 | 6 344 |
| Equity | 2 602 | 3 188 | 3 550 | 3 539 | 3 534 | 3 366 | 1 135 |
| Long-term debt | 0 | 3 | 5 | 1 | 0 | 0 | 0 |
| Short-term debt | 1 936 | 939 | 1 178 | 1 357 | 2 457 | 1 661 | 5 209 |
| Total debt | 1 936 | 942 | 1 182 | 1 358 | 2 457 | 1 661 | 5 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eco Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nilsen | Chief Executive Officer | 0 companies |
| Ole Espen Ingebrigtsen | Chief Executive Officer | 0 companies |
| John Oskar Nyvoll | Board of Directors | 0 companies |
| John-Oskar Nyvoll | Chairman | 0 companies |
| Erlend Sundstrøm | Chairman | 0 companies |
| Helge Alfon Kræmer | Board of Directors | 0 companies |