| Revenue | NOK 5,4M | +2% |
| EBITDA | NOK 600K | +26% |
| Net profit | NOK 151K | +156% |
| Total assets | NOK 4,2M | -5% |
| Equity | NOK 2,2M | +7% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 742 | 2 203 | 3 046 | 2 536 | 4 257 | 5 334 | 5 415 |
| Staff expenses | −0 | −82 | −684 | −1 244 | −723 | −1 478 | −1 400 | −1 315 |
| EBITDA | −29 | 128 | 347 | 198 | 388 | 362 | 475 | 600 |
| Depreciation & amort. | −0 | −46 | −75 | −86 | −143 | −181 | −326 | −353 |
| EBIT | −29 | 82 | 272 | 112 | 245 | 181 | 148 | 247 |
| Net financials | 0 | 0 | 0 | −1 | −0 | −33 | −73 | −53 |
| Profit before tax | −29 | 82 | 272 | 111 | 245 | 148 | 76 | 194 |
| Tax | −9 | 19 | 60 | 25 | 54 | 33 | 17 | 43 |
| Net profit | −20 | 64 | 213 | 86 | 191 | 115 | 59 | 151 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 1 440 | 2 288 | 2 455 | 2 777 | 4 063 | 4 468 | 4 229 |
| Equity | −1 | 633 | 846 | 932 | 1 423 | 1 538 | 2 097 | 2 248 |
| Long-term debt | 0 | 684 | 702 | 712 | 714 | 1 630 | 1 541 | 1 198 |
| Short-term debt | 102 | 122 | 739 | 811 | 641 | 895 | 830 | 783 |
| Total debt | 102 | 807 | 1 442 | 1 523 | 1 355 | 2 525 | 2 371 | 1 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ragnvald Sporsheim | Chief Executive Officer | 0 companies |