| Revenue | NOK 28,8M | +9% |
| EBITDA | NOK 5,1M | +28% |
| Net profit | NOK 3,7M | +28% |
| Total assets | NOK 15,3M | +12% |
| Equity | NOK 4,7M | +17% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 776 | 24 143 | 22 039 | 26 373 | 28 823 |
| Staff expenses | −9 888 | −11 092 | −10 465 | −11 805 | −12 434 |
| EBITDA | 3 824 | 3 328 | 2 564 | 3 970 | 5 101 |
| Depreciation & amort. | −465 | −285 | −282 | −401 | −545 |
| EBIT | 3 359 | 3 043 | 2 282 | 3 569 | 4 556 |
| Net financials | 3 | 13 | 103 | 127 | 190 |
| Profit before tax | 3 362 | 3 056 | 2 385 | 3 695 | 4 746 |
| Tax | 746 | 678 | 525 | 816 | 1 052 |
| Net profit | 2 615 | 2 378 | 1 861 | 2 880 | 3 695 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 176 | 13 606 | 13 222 | 13 629 | 15 314 |
| Equity | 2 894 | 3 772 | 4 132 | 4 012 | 4 706 |
| Long-term debt | 346 | 273 | 0 | 0 | 0 |
| Short-term debt | 7 936 | 9 562 | 9 089 | 9 618 | 10 608 |
| Total debt | 8 282 | 9 835 | 9 089 | 9 618 | 10 608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.23% | 19.23% | 2024 | |
| Individual | 17.31% | 17.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fremstad | Chief Executive Officer | 0 companies |
| Ole-Morten Elgseter | Chairman | 0 companies |
| Arvid Rokseth | Board of Directors | 0 companies |