| Revenue | NOK 277,6M | +2% |
| EBITDA | NOK 35,1M | +7% |
| Net profit | NOK 29,9M | +15% |
| Total assets | NOK 166,6M | +16% |
| Equity | NOK 50,5M | +2% |
| Employees | 147 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 897 | 77 852 | 197 166 | 272 128 | 277 597 |
| Staff expenses | −27 568 | −29 843 | −90 260 | −119 958 | −141 394 |
| EBITDA | 12 452 | 14 969 | 15 358 | 32 865 | 35 090 |
| Depreciation & amort. | −434 | −391 | −718 | −909 | −788 |
| EBIT | 12 017 | 14 578 | 14 640 | 31 956 | 34 302 |
| Net financials | −91 | 3 | 281 | 1 287 | 4 081 |
| Profit before tax | 11 926 | 14 581 | 14 920 | 33 243 | 38 383 |
| Tax | 2 681 | 3 073 | 3 293 | 7 362 | 8 491 |
| Net profit | 9 245 | 11 508 | 11 628 | 25 882 | 29 892 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 534 | 33 856 | 96 055 | 143 334 | 166 624 |
| Equity | 5 912 | 16 639 | 42 065 | 49 579 | 50 451 |
| Long-term debt | 0 | 0 | 0 | 7 080 | 12 961 |
| Short-term debt | 23 623 | 17 216 | 53 990 | 86 674 | 103 212 |
| Total debt | 23 623 | 17 216 | 53 990 | 93 754 | 116 172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
RS Deputy Member | Deputy Member | 2017 – 2021 |
SS Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2017 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Stormo | Deputy Member | 0 companies |
| Lars Fredrik Lundh | Chief Executive Officer | 0 companies |
| Ståle Syversen | Chief Executive Officer | 0 companies |
| Toke Kjær Juul | Chairman | 0 companies |
| Terje Christiansen | Chairman | 0 companies |
| Ragnhild Hovde Slettemoen | Board of Directors | 0 companies |
| Rolf Olov Schagerlund | Board of Directors | 0 companies |
| Olov Schagerlund | Board of Directors | 0 companies |