| Revenue | NOK 712K | +16% |
| EBITDA | NOK 33K | -68% |
| Net profit | NOK 11K | -83% |
| Total assets | NOK 222K | -3% |
| Equity | NOK 138K | +9% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 384 | 463 | 334 | 406 | 605 | 615 | 712 |
| Staff expenses | −0 | −72 | −83 | −128 | −160 | −199 | −164 | −166 |
| EBITDA | 45 | −40 | 87 | −67 | 41 | 45 | 103 | 33 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −4 | −4 | −4 | −4 |
| EBIT | 45 | −40 | 87 | −70 | 37 | 41 | 99 | 28 |
| Net financials | −5 | −4 | −5 | −0 | −3 | −4 | −2 | −5 |
| Profit before tax | 40 | −43 | 83 | −70 | 34 | 37 | 97 | 24 |
| Tax | 12 | −0 | 9 | −0 | 5 | 18 | 32 | 13 |
| Net profit | 28 | −43 | 74 | −70 | 30 | 19 | 65 | 11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 83 | 119 | 32 | 94 | 177 | 228 | 222 |
| Equity | 53 | 9 | 84 | 13 | 43 | 62 | 127 | 138 |
| Long-term debt | 42 | 57 | 0 | 0 | 0 | 52 | 51 | 0 |
| Short-term debt | 28 | 16 | 35 | 19 | 51 | 64 | 50 | 34 |
| Total debt | 69 | 73 | 35 | 19 | 51 | 115 | 101 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Business Manager | Business Manager | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aage Moen | Business Manager | 0 companies |
| Mona-Elén Blomkvist Solberg | Board of Directors | 0 companies |
| Ingrid Karine Sønvisen Blomkvist | Board of Directors | 0 companies |
| Ingrid Karine Sønvisen Valborgsdatter | Board of Directors | 0 companies |