| Revenue | NOK 275K | +79% |
| EBITDA | NOK 149K | +123% |
| Net profit | NOK -71K | +54% |
| Total assets | NOK 5,5M | +35% |
| Equity | NOK -66K | -104% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 193 | 206 | 214 | 212 | 252 | 153 | 275 |
| Staff expenses | −7 | −10 | −5 | −3 | −0 | −0 | −0 | −0 |
| EBITDA | −69 | 117 | 114 | 124 | 21 | 164 | 67 | 149 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | 117 | 114 | 124 | 21 | 164 | 67 | 149 |
| Net financials | −3 | −41 | −61 | −61 | −67 | −145 | −215 | −240 |
| Profit before tax | −73 | 76 | 52 | 63 | −46 | 19 | −148 | −91 |
| Tax | −0 | 1 | 12 | 14 | −8 | 4 | 4 | −20 |
| Net profit | −73 | 76 | 40 | 49 | −37 | 15 | −153 | −71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 094 | 4 275 | 4 322 | 4 367 | 4 045 | 4 135 | 4 080 | 5 527 |
| Equity | −23 | 53 | 94 | 143 | 106 | 120 | −32 | −66 |
| Long-term debt | 4 103 | 4 183 | 4 177 | 4 169 | 3 870 | 3 929 | 4 034 | 5 455 |
| Short-term debt | 14 | 39 | 50 | 56 | 69 | 85 | 79 | 138 |
| Total debt | 4 117 | 4 222 | 4 228 | 4 225 | 3 940 | 4 015 | 4 113 | 5 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crear As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ketil Bjørnå | Chief Executive Officer | 0 companies |
| Stig Bjørnå | Chairman | 0 companies |
| Øyvind Hågenstad Ranum | Chairman | 0 companies |