| Revenue | NOK 1,8M | -42% |
| EBITDA | NOK -219K | +59% |
| Net profit | NOK -1,1M | -5% |
| Total assets | NOK 2M | -44% |
| Equity | NOK 891K | -56% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 884 | 3 406 | 3 389 | 3 048 | 1 758 |
| Staff expenses | −0 | −0 | −60 | −45 | −54 |
| EBITDA | 166 | −122 | 182 | −529 | −219 |
| Depreciation & amort. | −266 | −796 | −803 | −549 | −901 |
| EBIT | −100 | −918 | −621 | −1 077 | −1 120 |
| Net financials | 0 | 4 | 2 | −1 | −8 |
| Profit before tax | −99 | −915 | −619 | −1 078 | −1 128 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −99 | −915 | −619 | −1 078 | −1 128 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5 160 | 4 605 | 4 674 | 3 590 | 2 023 |
| Equity | 4 631 | 3 716 | 3 097 | 2 019 | 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 889 | 1 576 | 1 571 | 1 132 |
| Total debt | 528 | 889 | 1 576 | 1 571 | 1 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Njord Group As | Company | 83.7% | 83.7% | 2022 |
Klonkus As | Company | 5.0% | 5.0% | 2022 |
Green Sky Holding As | Company | 4.0% | 4.0% | 2022 |
Vigmostad Invest As | Company | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Flørenæss | Chief Executive Officer | 0 companies |
| Rune Kvamsdal Hope | Board of Directors | 0 companies |
| John Egil Skajem | Chairman | 0 companies |
| Jan Sigurd Spilling Vigmostad | Chairman | 0 companies |
| Terje Vareberg | Board of Directors | 0 companies |
| Howard Wilberg | Board of Directors | 0 companies |
| Egil Steinberg | Board of Directors | 0 companies |