| Revenue | NOK 2,8M | -82% |
| EBITDA | NOK -2,7M | -128% |
| Net profit | NOK -488K | -104% |
| Total assets | NOK 139,5M | -16% |
| Equity | NOK 96,8M | -1% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 068 | 6 662 | 6 997 | 5 716 | 5 399 | 8 018 | 9 291 | 9 895 | 9 967 | 10 523 | 10 581 | 15 589 | 2 832 |
| Staff expenses | −1 730 | −1 748 | −1 746 | −1 516 | −2 112 | −1 670 | −1 969 | −2 083 | −2 129 | −2 196 | −2 207 | −2 185 | −2 043 |
| EBITDA | 792 | 506 | −2 484 | 548 | −152 | 1 782 | 1 945 | 4 755 | 4 874 | 4 611 | 4 367 | 9 765 | −2 712 |
| Depreciation & amort. | −251 | −207 | −225 | −245 | −6 638 | −388 | −388 | −388 | −388 | −272 | −268 | −0 | −316 |
| EBIT | 540 | 299 | −2 710 | 303 | −6 790 | 1 393 | 1 557 | 4 367 | 4 485 | 4 339 | 4 098 | 9 765 | −3 028 |
| Net financials | −9 994 | −2 362 | −4 373 | −5 129 | −2 745 | −3 199 | 2 528 | −2 469 | −7 721 | −1 390 | 13 297 | 890 | 2 319 |
| Profit before tax | −9 454 | −2 062 | −3 865 | −6 716 | −9 536 | −1 806 | 4 085 | 1 898 | −3 236 | 2 949 | 17 395 | 10 655 | −708 |
| Tax | 635 | −528 | −1 236 | −556 | −2 440 | −254 | −168 | 257 | 299 | 496 | 45 | −2 460 | −220 |
| Net profit | −10 088 | −1 534 | −2 629 | −6 160 | −7 096 | −1 551 | 4 253 | 1 640 | −3 536 | 2 453 | 17 350 | 13 115 | −488 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 470 | 98 994 | 118 296 | 135 138 | 135 702 | 133 182 | 126 202 | 125 246 | 149 406 | 146 630 | 134 443 | 166 232 | 139 513 |
| Equity | 23 649 | 22 711 | 20 341 | 14 181 | 7 085 | 5 533 | 9 787 | 11 427 | 38 200 | 40 653 | 58 003 | 97 332 | 96 845 |
| Long-term debt | 62 271 | −649 | −649 | −649 | 70 549 | 114 210 | 112 379 | 109 274 | 105 437 | 102 560 | 73 040 | 64 571 | 38 844 |
| Short-term debt | 9 553 | 8 179 | 23 164 | 47 652 | 57 420 | 12 790 | 3 387 | 3 896 | 5 121 | 2 768 | 2 751 | 3 680 | 3 176 |
| Total debt | 71 824 | 75 635 | 97 306 | 120 309 | 127 969 | 127 000 | 115 766 | 113 170 | 110 558 | 105 329 | 75 792 | 68 251 | 42 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Magnus Hunter Lorentzen | Chief Executive Officer | 0 companies |
| Christian Lorentzen | Chairman | 0 companies |