| Revenue | NOK 4,2M | +5% |
| EBITDA | NOK 3,8M | +3% |
| Net profit | NOK 891K | +1% |
| Total assets | NOK 41,3M | -1% |
| Equity | NOK 12,3M | +8% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 286 | 3 467 | 3 494 | 3 563 | 3 752 | 3 986 | 4 198 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 975 | 3 245 | 3 353 | 3 372 | 3 582 | 3 707 | 3 824 |
| Depreciation & amort. | −0 | −606 | −901 | −901 | −901 | −901 | −901 | −890 |
| EBIT | 0 | 1 369 | 2 344 | 2 452 | 2 470 | 2 681 | 2 805 | 2 934 |
| Net financials | 0 | −802 | −1 162 | −955 | −787 | −1 076 | −1 675 | −1 792 |
| Profit before tax | 0 | 568 | 1 182 | 1 497 | 1 683 | 1 605 | 1 131 | 1 142 |
| Tax | 0 | 4 321 | 260 | 330 | 370 | 353 | 249 | 251 |
| Net profit | 0 | −3 754 | 922 | 1 167 | 1 313 | 1 252 | 882 | 891 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 200 | 43 804 | 41 741 | 42 297 | 42 598 | 42 250 | 41 888 | 41 270 |
| Equity | 8 194 | 7 902 | 8 824 | 9 991 | 11 304 | 12 556 | 11 408 | 12 299 |
| Long-term debt | 0 | 32 955 | 32 331 | 31 406 | 30 178 | 28 945 | 29 170 | 28 118 |
| Short-term debt | 6 | 2 947 | 586 | 900 | 1 115 | 748 | 1 310 | 853 |
| Total debt | 6 | 35 902 | 32 917 | 32 306 | 31 294 | 29 694 | 30 480 | 28 972 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hi Capital As | Company | 50.0% | 50.0% | 2024 |
Røinås Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Ivar Busklein | Board of Directors | 0 companies |
| Rune Røinås | Board of Directors | 0 companies |
| Kåre Johan Røinås | Board of Directors | 0 companies |
| Roger Adolfsen | Chairman | 0 companies |