| Revenue | NOK 493M | -8% |
| EBITDA | NOK 28,9M | -15% |
| Net profit | NOK 14,9M | +98% |
| Total assets | NOK 177,8M | -19% |
| Equity | NOK 74,9M | +23% |
| Employees | 251 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 30 457 | 28 477 | 30 097 | 35 118 | 37 532 | 37 977 | 343 110 | 322 347 | 351 044 | 304 227 | 299 722 | 325 550 | 533 915 | 493 028 |
| Staff expenses | −0 | −0 | −0 | −0 | −392 | −399 | −426 | −2 196 | −6 951 | −5 914 | −103 439 | −100 178 | −115 506 | −94 206 | −106 025 | −94 530 | −177 305 | −180 709 |
| EBITDA | 0 | 0 | 0 | 0 | 1 631 | 1 039 | −107 | 394 | 1 786 | 2 610 | 9 753 | 4 647 | 18 328 | 16 940 | 10 142 | 17 880 | 33 976 | 28 945 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −746 | −240 | −196 | −171 | −122 | −180 | −10 418 | −10 451 | −15 728 | −13 292 | −12 376 | −10 974 | −21 752 | −14 757 |
| EBIT | 0 | 0 | 0 | 0 | 885 | 799 | −304 | 223 | 1 664 | 2 430 | −664 | −5 804 | 2 600 | 3 648 | −2 233 | 6 907 | 12 224 | 14 187 |
| Net financials | 0 | 0 | 0 | 0 | 1 968 | −1 174 | 1 955 | −519 | 21 436 | 12 182 | −6 465 | 498 | 2 622 | 3 452 | 3 964 | −708 | −2 446 | 3 121 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 853 | −375 | 1 651 | −295 | 23 100 | 14 613 | −7 130 | −5 306 | 5 222 | 7 100 | 1 730 | 6 199 | 9 778 | 17 308 |
| Tax | −0 | −0 | −0 | −0 | 722 | −33 | 469 | 3 255 | 4 542 | 3 279 | −976 | −1 026 | 400 | 1 597 | 590 | 1 389 | 2 244 | 2 418 |
| Net profit | 0 | 0 | 0 | 0 | 2 131 | −342 | 1 181 | −3 550 | 18 557 | 11 334 | −6 154 | −4 280 | 4 822 | 5 502 | 1 141 | 4 810 | 7 534 | 14 890 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 121 561 | 114 099 | 121 102 | 138 881 | 138 525 | 131 128 | 122 887 | 118 732 | 144 971 | 134 446 | 124 620 | 123 623 | 218 977 | 177 810 |
| Equity | — | — | — | — | 23 102 | 22 944 | 24 125 | 77 802 | 86 140 | 88 090 | 32 789 | 33 070 | 38 008 | 40 390 | 41 311 | 44 047 | 61 031 | 74 859 |
| Long-term debt | 0 | 0 | 0 | 0 | 35 806 | 30 755 | 22 050 | 0 | 424 | 389 | 26 222 | 22 749 | 43 892 | 38 218 | 29 405 | 26 387 | 41 936 | 33 122 |
| Short-term debt | 0 | 0 | 0 | 0 | 62 654 | 60 399 | 74 926 | 61 079 | 51 960 | 42 649 | 63 455 | 62 332 | 51 758 | 46 112 | 45 688 | 45 962 | 111 383 | 66 840 |
| Total debt | 0 | 0 | 0 | 0 | 98 459 | 91 155 | 96 976 | 61 079 | 52 385 | 43 038 | 89 677 | 85 081 | 95 650 | 84 330 | 75 093 | 72 349 | 153 319 | 99 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Deputy Member | Deputy Member | 2020 | — | — |
AD Deputy Member | Deputy Member | 2022 | — | — |
JM Deputy Member | Deputy Member | 2024 | — | — |
KE Observer | Observer | 2024 | — | — |
OA Deputy Member | Deputy Member | 2020 | — | — |
JB Deputy Member | Deputy Member | 2024 | — | — |
EA Observer | Observer | 2024 | — | — |
IM Deputy Member | Deputy Member | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aksell Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vangstad | Deputy Member | 0 companies |
| Ann-Kristin Danielsen Sønstelie | Deputy Member | 0 companies |
| Jan Marius Sande Engen | Deputy Member | 0 companies |
| Kjersti Eliassen Helle | Observer | 0 companies |
| Olaf Aamodt | Deputy Member | 0 companies |
| Jonas Bjørvik Andersen | Deputy Member | 0 companies |
| Edel Agnethe Andersen | Observer | 0 companies |
| Inge Martinsen | Deputy Member | 0 companies |
| Kjetil Amundsen | Chief Executive Officer | 0 companies |
| Bjarte Johan Hordnes | Chief Executive Officer | 0 companies |
| Ann Kristin Frantzen Øiseth | Board of Directors | 0 companies |
| Morten Gunnarshaug | Board of Directors | 0 companies |
| Jan Gunnar Hartvig | Board of Directors | 0 companies |
| Lars Christian Harlem | Board of Directors | 0 companies |
| Helge Gabriel Lundeby | Board of Directors | 0 companies |
| Anne Kverneland Bogsnes | Board of Directors | 0 companies |
| Bjørn Atle Holter-Hovind | Board of Directors | 0 companies |
| Henning Steen | Board of Directors | 0 companies |
| Thomas Falch Erichsen | Board of Directors | 0 companies |
| Erik Bratli | Board of Directors | 0 companies |
| Ivar Borge | Chairman | 0 companies |
| Susanne Munch-Rasmussen | Board of Directors | 0 companies |
| Stian Mørk | Board of Directors | 0 companies |
| Rolf Hanche-Olsen | Board of Directors | 0 companies |
| Staale Myrstad | Chairman | 0 companies |
| Thomas Bratli | Board of Directors | 0 companies |
| Jon Gaute Hartberg | Board of Directors | 0 companies |
| Oda Bentzen Løvås | Board of Directors | 0 companies |