| Revenue | NOK 12,9M | -27% |
| EBITDA | NOK 3,8M | +227% |
| Net profit | NOK 1,3M | +116% |
| Total assets | NOK 22,9M | -3% |
| Equity | NOK 5,7M | +12% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 916 | 53 316 | 58 611 | 61 279 | 64 850 | 81 780 | 76 728 | 78 042 | 23 206 | 14 315 | 17 722 | 12 859 |
| Staff expenses | −5 602 | −6 647 | −6 756 | −6 806 | −7 075 | −8 019 | −7 992 | −7 990 | −1 448 | −910 | −981 | −901 |
| EBITDA | 3 679 | 2 804 | 2 369 | 2 325 | 3 983 | 3 348 | 5 770 | 5 526 | −5 648 | 5 439 | −3 000 | 3 804 |
| Depreciation & amort. | −1 134 | −1 356 | −1 419 | −1 267 | −1 158 | −924 | −1 090 | −915 | −1 017 | −937 | −1 002 | −1 340 |
| EBIT | 2 545 | 1 449 | 950 | 1 059 | 2 825 | 2 424 | 4 680 | 4 611 | −6 666 | 4 501 | −4 001 | 2 464 |
| Net financials | −51 | −368 | −504 | −615 | −564 | −598 | −763 | −790 | 3 365 | −379 | −5 191 | −792 |
| Profit before tax | 2 495 | 1 081 | 446 | 444 | 2 261 | 1 826 | 3 917 | 3 821 | −3 301 | 4 122 | −9 192 | 1 672 |
| Tax | 937 | 198 | 251 | 11 | 612 | 414 | 323 | 904 | −1 634 | 747 | −990 | 363 |
| Net profit | 1 558 | 883 | 195 | 433 | 1 649 | 1 412 | 3 594 | 2 916 | −1 667 | 3 375 | −8 201 | 1 308 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 943 | 27 505 | 30 057 | 33 978 | 35 151 | 41 520 | 48 657 | 50 784 | 36 467 | 33 758 | 23 751 | 22 949 |
| Equity | 12 411 | 12 494 | 12 689 | 13 121 | 12 048 | 13 460 | 13 554 | 17 075 | 10 408 | 13 333 | 5 132 | 5 725 |
| Long-term debt | 3 787 | 4 818 | 8 123 | 7 668 | 9 587 | 9 337 | 15 744 | 13 209 | 17 948 | 14 347 | 12 631 | 10 995 |
| Short-term debt | 11 745 | 10 193 | 9 245 | 13 188 | 13 516 | 18 723 | 19 359 | 20 500 | 8 111 | 6 078 | 5 988 | 6 229 |
| Total debt | 15 532 | 15 011 | 17 368 | 20 856 | 23 103 | 28 060 | 35 103 | 33 709 | 26 059 | 20 425 | 18 619 | 17 224 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Westreng As | Company | 15.0% | 15.0% | 2022 |
Odd-Erik Westreng As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Erik Vestreng | Board of Directors | 0 companies |
| Wenche Vestreng | Board of Directors | 0 companies |
| Odd-Sigbjørn Vestreng | Chairman | 0 companies |
| Kristian Vestreng | Board of Directors | 0 companies |