| Revenue | NOK 117,3M | -50% |
| EBITDA | NOK -17,1M | -144% |
| Net profit | NOK -12,6M | -143% |
| Total assets | NOK 80,3M | -7% |
| Equity | NOK 53,9M | -17% |
| Employees | 50 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 3 347 | 8 064 | 12 675 | 35 276 | 217 088 | 233 639 | 117 275 |
| Staff expenses | −0 | −985 | −3 444 | −3 141 | −7 722 | −23 063 | −27 607 | −22 541 |
| EBITDA | 42 | 138 | −4 373 | −281 | 2 261 | 53 758 | 38 782 | −17 112 |
| Depreciation & amort. | −0 | −12 | −55 | −130 | −325 | −1 648 | −1 892 | −1 365 |
| EBIT | 42 | 126 | −4 428 | −411 | 1 935 | 52 110 | 36 890 | −18 476 |
| Net financials | 0 | −20 | −109 | −83 | −98 | −2 858 | 810 | 2 595 |
| Profit before tax | 43 | 106 | −4 537 | −494 | 1 838 | 49 252 | 37 700 | −15 881 |
| Tax | 9 | 29 | −994 | −103 | 411 | 10 897 | 8 338 | −3 302 |
| Net profit | 34 | 77 | −3 543 | −391 | 1 426 | 38 356 | 29 362 | −12 579 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 4 142 | 4 362 | 6 767 | 13 071 | 103 031 | 86 635 | 80 263 |
| Equity | 978 | 2 419 | 1 501 | 2 909 | 6 135 | 34 491 | 64 693 | 53 931 |
| Long-term debt | 0 | 84 | 866 | 1 002 | 1 370 | 2 776 | 2 379 | 0 |
| Short-term debt | 18 | 1 640 | 1 996 | 2 856 | 5 566 | 65 764 | 19 562 | 26 332 |
| Total debt | 18 | 1 723 | 2 861 | 3 858 | 6 936 | 68 540 | 21 942 | 26 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dcc Holding As | Company | 100.0% | 100.0% | 2024 |
Dcc Holding A/S | Company | 100.0% | 100.0% | 2023 |
Nal Holding As | Company | 43.1% | 43.1% | 2022 |
Havli As | Company | 33.0% | 33.0% | 2022 |
Janil Invest As | Company | 10.6% | 10.6% | 2022 |
Ekskaga As | Company | 3.2% | 3.2% | 2022 |
| Individual | 3.1% | 3.1% | 2022 | |
Aal Holding As | Company | 3.1% | 3.1% | 2022 |
Elraj Holding As | Company | 2.0% | 2.0% | 2022 |
Mal Holding As | Company | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Møller Maretti | Chief Executive Officer | 0 companies |
| Mads Angeltveit Lie | Board of Directors | 0 companies |
| Michael Kruse Bak | Board of Directors | 0 companies |
| Diane Josephine Blanche Abrahams | Board of Directors | 0 companies |
| Anders Angeltveit Lie | Board of Directors | 0 companies |
| Nils Arne Lie | Chairman | 0 companies |
| Susanne Riis Vang | Board of Directors | 0 companies |
| Thomas Melsom Edvardsen | Board of Directors | 0 companies |
| Hans Jørgen Lie | Board of Directors | 0 companies |
| Christian Frederik Heise | Chairman | 0 companies |
| Jack Nilsen | Board of Directors | 0 companies |