| Revenue | NOK 31,4M | +8% |
| EBITDA | NOK -1,7M | -300% |
| Net profit | NOK -1,4M | -307% |
| Total assets | NOK 16,2M | +48% |
| Equity | NOK 3M | -31% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 34 134 | 33 181 | 24 243 | 29 202 | 31 449 |
| Staff expenses | −28 077 | −24 992 | −18 947 | −23 224 | −23 511 |
| EBITDA | −7 233 | 962 | −359 | 834 | −1 670 |
| Depreciation & amort. | −7 | −22 | −22 | −19 | −101 |
| EBIT | −7 240 | 941 | −381 | 815 | −1 771 |
| Net financials | −114 | −93 | 42 | 32 | 14 |
| Profit before tax | −7 355 | 847 | −339 | 847 | −1 757 |
| Tax | −1 604 | 193 | −71 | 186 | −386 |
| Net profit | −5 750 | 654 | −268 | 661 | −1 370 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11 084 | 12 345 | 9 264 | 10 944 | 16 243 |
| Equity | −5 650 | 4 004 | 3 736 | 4 396 | 3 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 734 | 8 342 | 5 528 | 6 548 | 13 217 |
| Total debt | 16 734 | 8 342 | 5 528 | 6 548 | 13 217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ID Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
LL Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
HH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leiv Låte | Chief Executive Officer | 0 companies |
| Ivar Djuve | Chief Executive Officer | 0 companies |
| Håkon Hallem | Chief Executive Officer | 0 companies |
| Hans Jakob Mellgren | Board of Directors | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Hanne Christensen | Chairman | 0 companies |
| Bo Christensen | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Arne Vervik | Board of Directors | 0 companies |