| Revenue | NOK 2M | -2% |
| EBITDA | NOK -2,9M | +17% |
| Net profit | NOK -2,9M | +16% |
| Total assets | NOK 5,4M | -31% |
| Equity | NOK 26K | -99% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 387 | 1 716 | 1 353 | 545 | 1 261 | 2 091 | 2 043 |
| Staff expenses | −114 | −1 392 | −1 342 | −1 172 | −2 316 | −2 902 | −1 107 |
| EBITDA | −635 | −1 454 | −2 412 | −3 678 | −6 011 | −3 447 | −2 870 |
| Depreciation & amort. | −7 | −17 | −29 | −26 | −17 | −7 | −0 |
| EBIT | −642 | −1 470 | −2 440 | −3 704 | −6 028 | −3 454 | −2 870 |
| Net financials | −7 | −14 | 245 | −78 | −5 | −26 | −54 |
| Profit before tax | −649 | −1 484 | −2 195 | −3 782 | −6 033 | −3 480 | −2 924 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −649 | −1 484 | −2 195 | −3 782 | −6 033 | −3 480 | −2 924 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 548 | 862 | 2 681 | 1 407 | 12 984 | 7 860 | 5 444 |
| Equity | 1 136 | −62 | 1 832 | −1 734 | 7 679 | 2 999 | 26 |
| Long-term debt | 0 | 59 | 39 | 114 | 6 | 0 | 440 |
| Short-term debt | 412 | 866 | 809 | 3 027 | 5 299 | 4 860 | 4 978 |
| Total debt | 412 | 925 | 848 | 3 141 | 5 305 | 4 860 | 5 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aschim Holding As | Company | 55.1% | 55.1% | 2024 |
Newday As | Company | 15.6% | 15.6% | 2024 |
Totalctrl As | Company | 6.9% | 6.9% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Loyal Vc Lp | Company | 3.4% | 3.4% | 2024 |
Alta Nordic Power Holding Cy Ltd | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
Stayer Consult As | Company | 1.0% | 1.0% | 2024 |
| Individual | 0.3% | 0.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Reese Larsen | Deputy Member | 0 companies |
| Ingunn Haugen Hegdal | Board of Directors | 0 companies |
| Trond Inge Stensrud | Board of Directors | 0 companies |
| Roar Wiik Andreassen | Chairman | 0 companies |
| Lars Michael Rinnan | Board of Directors | 0 companies |
| Charlotte Aschim | Chairman | 0 companies |