| Revenue | NOK 4,9M | +35% |
| EBITDA | NOK 101K | +136% |
| Net profit | NOK -14K | +97% |
| Total assets | NOK 1,2M | +19% |
| Equity | NOK -75K | -23% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 3 352 | 4 163 | 3 831 | 5 062 | 4 403 | 3 661 | 4 934 |
| Staff expenses | −0 | −2 158 | −2 429 | −2 270 | −2 809 | −2 995 | −2 709 | −3 135 |
| EBITDA | 58 | −15 | 98 | 198 | 471 | −19 | −284 | 101 |
| Depreciation & amort. | −0 | −47 | −78 | −91 | −90 | −122 | −100 | −99 |
| EBIT | 58 | −61 | 20 | 106 | 381 | −141 | −383 | 2 |
| Net financials | 0 | −5 | −16 | −19 | −16 | −12 | −28 | −16 |
| Profit before tax | 58 | −67 | 4 | 88 | 365 | −153 | −412 | −14 |
| Tax | 14 | −0 | −0 | 23 | 81 | −0 | −0 | −0 |
| Net profit | 44 | −67 | 4 | 65 | 284 | −153 | −412 | −14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 785 | 1 266 | 1 028 | 1 743 | 1 370 | 990 | 1 175 |
| Equity | 218 | 152 | 155 | 220 | 504 | 351 | −61 | −75 |
| Long-term debt | 0 | 0 | 402 | 277 | 456 | 260 | 164 | 214 |
| Short-term debt | 22 | 633 | 709 | 531 | 783 | 759 | 887 | 1 036 |
| Total debt | 22 | 633 | 1 111 | 807 | 1 239 | 1 019 | 1 051 | 1 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 | |
If Else As | Company | 10.1% | 10.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Bolstad | Chief Executive Officer | 0 companies |
| Johannes Johannessen Apelseth | Board of Directors | 0 companies |
| Rune Røbech Botten | Board of Directors | 0 companies |