| Revenue | NOK 15M | -32% |
| EBITDA | NOK 1,3M | +50% |
| Net profit | NOK 1,1M | +492% |
| Total assets | NOK 3,7M | -17% |
| Equity | NOK 2M | +110% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 256 | 47 177 | 42 244 | 57 860 | 70 973 | 38 417 | 21 881 | 14 981 |
| Staff expenses | −0 | −13 030 | −38 966 | −33 880 | −46 217 | −57 483 | −29 794 | −13 720 | −9 513 |
| EBITDA | −2 | 617 | −932 | 3 222 | 2 006 | 3 033 | 1 721 | 881 | 1 324 |
| Depreciation & amort. | −0 | −51 | −152 | −186 | −292 | −512 | −502 | −422 | −271 |
| EBIT | −2 | 567 | −1 084 | 3 036 | 1 713 | 2 520 | 1 219 | 458 | 1 053 |
| Net financials | 0 | 1 | 0 | −29 | −8 | −3 | −5 | −279 | 5 |
| Profit before tax | −2 | 567 | −1 084 | 3 006 | 1 706 | 2 517 | 1 214 | 179 | 1 058 |
| Tax | −0 | 129 | −12 | 506 | 326 | 1 512 | 280 | −0 | −0 |
| Net profit | −2 | 438 | −1 072 | 2 500 | 1 379 | 1 005 | 934 | 179 | 1 058 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 4 418 | 8 607 | 11 531 | 17 920 | 20 409 | 10 968 | 4 407 | 3 659 |
| Equity | 104 | 236 | −835 | 1 665 | 3 044 | 2 849 | 2 283 | 961 | 2 020 |
| Long-term debt | 0 | 12 | 0 | 0 | 586 | 441 | 294 | 138 | 69 |
| Short-term debt | 0 | 4 170 | 9 443 | 9 866 | 14 290 | 17 119 | 8 391 | 3 308 | 1 571 |
| Total debt | 0 | 4 182 | 9 443 | 9 866 | 14 876 | 17 560 | 8 685 | 3 446 | 1 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AK Accountant | Accountant | 2021 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pritex Team As | Company | 34.0% | 34.0% | 2022 |
Barto Holding As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Damian Grzegorz Jasiurkowski | Chief Executive Officer | 0 companies |
| Anne Karin Dahl | Accountant | 0 companies |
| Rune Elnar Johansen | Chief Executive Officer | 0 companies |
| Morten Ek | Chairman | 0 companies |