| Revenue | NOK 14,2M | +114% |
| EBITDA | NOK 804K | +115% |
| Net profit | NOK -1,2M | +82% |
| Total assets | NOK 6,4M | +16% |
| Equity | NOK -23,5M | -5% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 126 | 12 613 | 8 761 | 6 703 | 11 911 | 6 606 | 14 163 |
| Staff expenses | −449 | −6 674 | −7 044 | −8 391 | −8 636 | −9 442 | −6 904 | −8 976 |
| EBITDA | −1 359 | −8 206 | 502 | −1 968 | −3 205 | 639 | −5 290 | 804 |
| Depreciation & amort. | −7 | −107 | −108 | −119 | −119 | −119 | −33 | −61 |
| EBIT | −1 366 | −8 313 | 394 | −2 087 | −3 324 | 521 | −5 324 | 743 |
| Net financials | −1 | −1 | −1 004 | 27 | −494 | 214 | −1 569 | −1 959 |
| Profit before tax | −1 367 | −8 314 | −610 | −2 060 | −3 819 | 734 | −6 893 | −1 216 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 367 | −8 314 | −610 | −2 060 | −3 819 | 734 | −6 893 | −1 216 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 265 | 1 578 | 4 641 | 3 266 | 6 112 | 8 918 | 5 518 | 6 384 |
| Equity | −1 279 | −9 592 | −10 207 | −12 272 | −16 091 | −15 357 | −22 240 | −23 456 |
| Long-term debt | 4 110 | 10 203 | 13 460 | 14 621 | 21 093 | 21 026 | 22 911 | 25 230 |
| Short-term debt | 433 | 968 | 1 389 | 918 | 1 111 | 3 249 | 4 847 | 4 610 |
| Total debt | 4 543 | 11 171 | 14 848 | 15 539 | 22 203 | 24 275 | 27 758 | 29 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Affinity Shipping International Ltd | Company | 56.0% | 56.0% | 2024 |
Gravy As | Company | 18.0% | 18.0% | 2024 |
Båtberget As | Company | 15.0% | 15.0% | 2024 |
Conus Invest As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Øyvind Bjørkli | Chief Executive Officer | 0 companies |
| Michelle Catherine Hoban | Board of Directors | 0 companies |
| Christopher Jack Chasty | Board of Directors | 0 companies |
| Petter Christian Arentz | Chairman | 0 companies |