| Revenue | NOK 15,8M | -4% |
| EBITDA | NOK 2,2M | +3647% |
| Net profit | NOK 1,3M | +349% |
| Total assets | NOK 7,6M | +8% |
| Equity | NOK 1,5M | +552% |
| Employees | 25 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 656 | 915 | 6 398 | 15 819 | 16 506 | 15 788 |
| Staff expenses | −525 | −809 | −3 180 | −6 793 | −9 767 | −7 306 |
| EBITDA | −176 | −711 | −1 202 | 1 115 | 59 | 2 214 |
| Depreciation & amort. | −0 | −574 | −374 | −496 | −580 | −619 |
| EBIT | −176 | −1 285 | −1 577 | 618 | −521 | 1 595 |
| Net financials | −4 | −22 | −1 | −2 | −107 | −18 |
| Profit before tax | −180 | −1 307 | −1 578 | 616 | −628 | 1 578 |
| Tax | −0 | −0 | −187 | 141 | −116 | 302 |
| Net profit | −180 | −1 307 | −1 391 | 475 | −512 | 1 276 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 3 349 | 4 926 | 4 877 | 7 812 | 7 074 | 7 641 |
| Equity | −156 | 959 | −432 | 143 | 231 | 1 507 |
| Long-term debt | 6 397 | 3 198 | 3 198 | 3 198 | 3 198 | 3 324 |
| Short-term debt | 306 | 769 | 2 110 | 4 471 | 3 644 | 2 810 |
| Total debt | 3 504 | 3 968 | 5 308 | 7 669 | 6 842 | 6 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bolivar Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Øystein Os | Contact Person | 0 companies |
| Helge Mørck | Board of Directors | 0 companies |
| Halvar Ellingsen | Chairman | 0 companies |