| Revenue | NOK 13,2M | +14% |
| EBITDA | NOK 1,8M | +49% |
| Net profit | NOK 1,3M | +67% |
| Total assets | NOK 15,2M | +12% |
| Equity | NOK 10,9M | +14% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 481 | 7 748 | 9 771 | 9 175 | 9 925 | 8 879 | 9 254 | 10 333 | 12 152 | 14 200 | 11 547 | 13 214 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 947 | −1 924 | −2 620 | −2 573 | −2 521 | −2 356 | −2 063 | −2 401 | −2 502 | −3 074 | −2 756 | −3 223 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 166 | 699 | 577 | 579 | 996 | 848 | 1 227 | 1 795 | 969 | 2 025 | 1 238 | 1 845 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −10 | −10 | −187 | −175 | −0 | −171 | −159 | −225 | −214 | −186 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 166 | 685 | 566 | 569 | 809 | 674 | 1 227 | 1 623 | 810 | 1 800 | 1 023 | 1 658 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 6 | 2 | −1 | −28 | −100 | −95 | −90 | −85 | −67 | −27 | 10 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 165 | 691 | 568 | 568 | 781 | 574 | 1 132 | 1 533 | 725 | 1 733 | 997 | 1 668 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 316 | 188 | 143 | 138 | 181 | 127 | 249 | 337 | 162 | 381 | 219 | 366 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848 | 503 | 425 | 431 | 600 | 446 | 883 | 1 196 | 563 | 1 352 | 778 | 1 302 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 084 | 5 017 | 6 649 | 6 124 | 10 275 | 10 099 | 11 055 | 11 647 | 11 950 | 13 290 | 13 528 | 15 178 |
| Equity | — | — | — | — | — | — | — | 3 072 | 3 575 | 4 000 | 4 430 | 5 031 | 5 477 | 6 360 | 7 189 | 7 453 | 8 804 | 9 582 | 10 883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 850 | 2 700 | 2 550 | 2 400 | 2 250 | 2 100 | 1 950 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 012 | 1 442 | 2 649 | 1 694 | 2 244 | 1 772 | 1 995 | 1 907 | 2 097 | 2 236 | 1 846 | 2 345 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 012 | 1 442 | 2 649 | 1 694 | 5 244 | 4 622 | 4 695 | 4 457 | 4 497 | 4 486 | 3 946 | 4 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Mørch Korslund | Chief Executive Officer | 0 companies |
| Anne Beate Mørch Lykken | Board of Directors | 0 companies |