| Revenue | NOK 308,6M | -34% |
| EBITDA | NOK 8,2M | -39% |
| Net profit | NOK 5,6M | -34% |
| Total assets | NOK 164,3M | -14% |
| Equity | NOK 71,9M | +9% |
| Employees | 114 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 291 147 | 412 793 | 565 390 | 464 453 | 308 607 |
| Staff expenses | −59 649 | −65 617 | −70 079 | −79 169 | −87 082 |
| EBITDA | 22 319 | 10 618 | −7 186 | 13 284 | 8 161 |
| Depreciation & amort. | −790 | −969 | −999 | −1 108 | −1 112 |
| EBIT | 21 528 | 9 648 | −8 185 | 12 177 | 7 050 |
| Net financials | 181 | −2 054 | −1 585 | −963 | 258 |
| Profit before tax | 21 709 | 7 594 | −9 770 | 11 214 | 7 308 |
| Tax | 4 786 | 2 199 | −1 620 | 2 637 | 1 674 |
| Net profit | 16 923 | 5 395 | −8 150 | 8 577 | 5 634 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183 924 | 206 790 | 273 494 | 190 963 | 164 304 |
| Equity | 71 655 | 51 750 | 57 640 | 66 217 | 71 851 |
| Long-term debt | 30 820 | 36 023 | 77 722 | 21 496 | 19 490 |
| Short-term debt | 81 450 | 119 017 | 138 131 | 103 250 | 72 964 |
| Total debt | 112 270 | 155 041 | 215 854 | 124 746 | 92 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bjørseth Nilsen | Chief Executive Officer | 0 companies |
| Per Håkon Hansen | Board of Directors | 0 companies |
| Svein Resmann | Chairman | 0 companies |