| Revenue | NOK 3,7M | +4% |
| EBITDA | NOK 2,1M | -35% |
| Net profit | NOK -207K | -137% |
| Total assets | NOK 24,7M | -4% |
| Equity | NOK -102K | -198% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 330 | 2 985 | 3 027 | 3 095 | 3 315 | 3 579 | 3 711 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 743 | 2 803 | 2 935 | 2 972 | 3 072 | 3 204 | 2 094 |
| Depreciation & amort. | −94 | −1 073 | −1 073 | −1 074 | −1 074 | −1 074 | −1 074 |
| EBIT | −2 837 | 1 730 | 1 863 | 1 898 | 1 998 | 2 131 | 1 021 |
| Net financials | −647 | −1 328 | −536 | −695 | −973 | −1 422 | −1 285 |
| Profit before tax | −3 484 | 403 | 1 327 | 1 203 | 1 025 | 709 | −265 |
| Tax | −769 | 89 | 292 | 265 | 225 | 156 | −58 |
| Net profit | −2 716 | 314 | 1 035 | 939 | 799 | 553 | −207 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 33 551 | 30 843 | 29 504 | 27 825 | 26 823 | 25 588 | 24 691 |
| Equity | −2 686 | −2 372 | −1 337 | −398 | 338 | 104 | −102 |
| Long-term debt | 32 500 | 31 763 | 30 700 | 28 100 | 26 185 | 24 319 | 24 700 |
| Short-term debt | 3 736 | 1 452 | 141 | 123 | 300 | 1 165 | 93 |
| Total debt | 36 237 | 33 215 | 30 841 | 28 223 | 26 485 | 25 484 | 24 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next Step Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Arild Halvorsen | Chief Executive Officer | 0 companies |
| Vidar Sølvskudt | Board of Directors | 0 companies |
| Oddvar Harald Johnsen | Board of Directors | 0 companies |
| Erik Harlaugseter | Board of Directors | 0 companies |
| Knut Olav Seland | Chairman | 0 companies |
| Bjørn Harald Borg | Chairman | 0 companies |
| Espen Kristiansen | Board of Directors | 0 companies |