| Revenue | NOK 71,6M | +8% |
| EBITDA | NOK 5,7M | -40% |
| Net profit | NOK 4,9M | -38% |
| Total assets | NOK 51,2M | -5% |
| Equity | NOK 23,4M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 441 | 34 547 | 51 661 | 66 447 | 71 569 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 696 | −3 595 | −1 476 | 9 567 | 5 693 |
| Depreciation & amort. | −718 | −3 796 | −2 827 | −712 | −778 |
| EBIT | −3 414 | −7 391 | −4 302 | 8 855 | 4 915 |
| Net financials | −123 | −91 | 69 | 1 192 | 1 308 |
| Profit before tax | −3 537 | −7 483 | −4 233 | 10 048 | 6 223 |
| Tax | −778 | −1 646 | −928 | 2 210 | 1 369 |
| Net profit | −2 759 | −5 837 | −3 305 | 7 837 | 4 854 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 682 | 18 809 | 42 102 | 53 861 | 51 212 |
| Equity | 3 735 | 2 524 | 22 524 | 23 026 | 23 412 |
| Long-term debt | 772 | 420 | 164 | 306 | 415 |
| Short-term debt | 13 174 | 15 865 | 19 414 | 30 529 | 27 385 |
| Total debt | 13 947 | 16 285 | 19 578 | 30 835 | 27 800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Elisabeth Moe | Chief Executive Officer | 0 companies |
| Leif Arne Røsnes | Chief Executive Officer | 0 companies |
| Jens Petter Rønning | Chairman | 0 companies |
| Bjørn Anders Braathen | Board of Directors | 0 companies |
| Cristina Gjurød Braathen | Board of Directors | 0 companies |
| Andreas Rørvik | Chairman | 0 companies |
| Sverre Eilifssøn Koch | Board of Directors | 0 companies |
| Anne Lise Braathen | Deputy Chairman | 0 companies |
| Ole Martin Braathen | Board of Directors | 0 companies |