| Revenue | NOK 0 | — |
| EBITDA | NOK -123K | -131% |
| Net profit | NOK 97K | -72% |
| Total assets | NOK 1M | +450% |
| Equity | NOK 1M | +650% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 545 | 19 815 | 14 254 | 5 619 | 0 |
| Staff expenses | −17 983 | −17 461 | −13 309 | −4 214 | −0 |
| EBITDA | 1 847 | 631 | −1 168 | 391 | −123 |
| Depreciation & amort. | −108 | −199 | −119 | −29 | −0 |
| EBIT | 1 740 | 432 | −1 286 | 362 | −123 |
| Net financials | 1 | −6 | −19 | −22 | −5 |
| Profit before tax | 1 740 | 426 | −1 306 | 341 | −127 |
| Tax | 385 | 95 | −6 | −0 | −224 |
| Net profit | 1 355 | 331 | −1 300 | 341 | 97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 267 | 4 746 | 3 637 | 187 | 1 027 |
| Equity | 765 | 1 096 | −204 | 137 | 1 027 |
| Long-term debt | 17 | 6 | 0 | 0 | 0 |
| Short-term debt | 5 485 | 3 644 | 3 841 | 50 | 0 |
| Total debt | 5 502 | 3 650 | 3 841 | 50 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dammen | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Morten Skridshoel Vilhelmshaugen | Board of Directors | 0 companies |
| Kjetil Ellefsen | Board of Directors | 0 companies |