| Revenue | NOK 330K | -5% |
| EBITDA | NOK 191K | -16% |
| Net profit | NOK 7K | -76% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 55K | +15% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 351 | 397 | 369 | 298 | 337 | 365 | 346 | 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 161 | 250 | 196 | 188 | 116 | 237 | 228 | 191 |
| Depreciation & amort. | −0 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 |
| EBIT | −3 | 114 | 203 | 149 | 141 | 69 | 190 | 181 | 144 |
| Net financials | 0 | −90 | −97 | −93 | −67 | −91 | −129 | −143 | −135 |
| Profit before tax | −3 | 23 | 106 | 56 | 75 | −22 | 61 | 38 | 9 |
| Tax | −0 | 2 | 23 | 12 | 16 | −5 | 13 | 8 | 2 |
| Net profit | −3 | 21 | 83 | 44 | 58 | −17 | 48 | 30 | 7 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 421 | 2 458 | 2 410 | 2 229 | 2 233 | 2 175 | 2 163 | 2 172 | 2 172 |
| Equity | 17 | 66 | 65 | 63 | 60 | 42 | 52 | 48 | 55 |
| Long-term debt | 2 400 | 2 257 | 2 104 | 2 099 | 1 918 | 1 853 | 1 801 | 1 744 | 1 685 |
| Short-term debt | 4 | 135 | 241 | 67 | 255 | 279 | 310 | 381 | 431 |
| Total debt | 2 404 | 2 392 | 2 345 | 2 166 | 2 173 | 2 132 | 2 111 | 2 124 | 2 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nsg Estate As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Løberg | Chief Executive Officer | 0 companies |
| Petter Hennum | Board of Directors | 0 companies |
| Torill Skredtveit | Board of Directors | 0 companies |
| Robert Johann Bader | Board of Directors | 0 companies |