| Revenue | NOK 25,7M | +7% |
| EBITDA | NOK 2,1M | +246% |
| Net profit | NOK 670K | +146% |
| Total assets | NOK 10,9M | -3% |
| Equity | NOK 2,4M | +40% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 11 814 | 15 184 | 19 556 | 26 424 | 24 822 | 23 949 | 25 708 |
| Staff expenses | −451 | −1 670 | −2 120 | −2 553 | −3 097 | −3 856 | −3 889 |
| EBITDA | 482 | 416 | 1 513 | 2 217 | 709 | −1 471 | 2 149 |
| Depreciation & amort. | −10 | −221 | −241 | −255 | −291 | −234 | −172 |
| EBIT | 472 | 194 | 1 272 | 1 962 | 418 | −1 705 | 1 977 |
| Net financials | −37 | −117 | −212 | −161 | −139 | −145 | −1 119 |
| Profit before tax | 435 | 77 | 1 061 | 1 801 | 279 | −1 850 | 858 |
| Tax | 97 | 17 | 233 | 396 | 61 | −407 | 189 |
| Net profit | 338 | 60 | 827 | 1 405 | 217 | −1 443 | 670 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 056 | 8 609 | 8 092 | 10 989 | 12 322 | 11 198 | 10 883 |
| Equity | 618 | 679 | 1 506 | 2 911 | 3 128 | 1 685 | 2 355 |
| Long-term debt | 3 462 | 4 309 | 3 625 | 3 332 | 4 737 | 4 405 | 4 285 |
| Short-term debt | 3 975 | 3 621 | 2 960 | 4 747 | 4 457 | 5 108 | 4 244 |
| Total debt | 7 437 | 7 930 | 6 586 | 8 078 | 9 194 | 9 513 | 8 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hastadklev Holding As | Company | 75.2% | 75.2% | 2024 |
Marmic As | Company | 24.8% | 24.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gunnar Ødegård | Chief Executive Officer | 0 companies |
| Bente Ertsgaard | Board of Directors | 0 companies |
| Thomas Lidal Jamne | Chairman | 0 companies |
| Leif Anders Hastadklev | Board of Directors | 0 companies |
| Jan Håvard Hastadklev | Board of Directors | 0 companies |