| Revenue | NOK 16,2M | -4% |
| EBITDA | NOK 643K | -49% |
| Net profit | NOK 1,5M | +92% |
| Total assets | NOK 11,3M | +9% |
| Equity | NOK 8,3M | +19% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 633 | 13 429 | 14 176 | 13 307 | 16 313 | 15 549 | 16 856 | 16 224 |
| Staff expenses | −0 | −4 798 | −5 969 | −3 979 | −4 343 | −4 826 | −4 965 | −4 619 | −4 970 |
| EBITDA | −3 | 3 418 | −2 017 | 503 | 1 112 | 1 027 | 422 | 1 267 | 643 |
| Depreciation & amort. | −0 | −19 | −9 | −9 | −9 | −13 | −55 | −72 | −70 |
| EBIT | −3 | 3 398 | −2 026 | 494 | 1 103 | 1 014 | 368 | 1 195 | 572 |
| Net financials | 0 | −164 | 79 | −105 | −86 | −157 | −237 | −201 | 1 095 |
| Profit before tax | −3 | 3 235 | −1 947 | 388 | 1 018 | 857 | 131 | 994 | 1 667 |
| Tax | −0 | 621 | −0 | −0 | −0 | 78 | 27 | 199 | 144 |
| Net profit | −3 | 2 614 | −1 947 | 388 | 1 018 | 780 | 104 | 795 | 1 523 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 10 133 | 9 145 | 9 459 | 10 126 | 9 445 | 9 386 | 10 381 | 11 264 |
| Equity | 21 | 6 063 | 4 116 | 4 504 | 5 522 | 6 102 | 6 206 | 7 001 | 8 347 |
| Long-term debt | 0 | 971 | 1 511 | 2 133 | 874 | 1 207 | 772 | 812 | 845 |
| Short-term debt | 8 | 3 099 | 3 518 | 2 822 | 3 731 | 2 137 | 2 408 | 2 568 | 2 072 |
| Total debt | 8 | 4 070 | 5 029 | 4 955 | 4 605 | 3 344 | 3 180 | 3 380 | 2 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RT Deputy Member | Deputy Member | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernhard Moe Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Moe | Chief Executive Officer | 0 companies |
| Rita Thobroe | Deputy Member | 0 companies |