| Revenue | NOK 21,5M | +16% |
| EBITDA | NOK 294K | -41% |
| Net profit | NOK -169K | -185% |
| Total assets | NOK 2,8M | +6% |
| Equity | NOK -141K | -608% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 235 | 8 848 | 7 374 | 9 674 | 15 794 | 18 528 | 21 461 |
| Staff expenses | −0 | −1 434 | −2 662 | −2 788 | −4 057 | −5 689 | −6 383 | −7 456 |
| EBITDA | −5 | −84 | 500 | −60 | −679 | 643 | 502 | 294 |
| Depreciation & amort. | −0 | −18 | −55 | −117 | −180 | −247 | −288 | −345 |
| EBIT | −5 | −103 | 445 | −177 | −858 | 396 | 214 | −52 |
| Net financials | 0 | −28 | 0 | −11 | −32 | −27 | −16 | −117 |
| Profit before tax | −5 | −131 | 445 | −189 | −890 | 369 | 198 | −169 |
| Tax | −0 | −0 | 69 | −69 | 15 | −0 | −0 | −0 |
| Net profit | −5 | −131 | 376 | −120 | −905 | 369 | 198 | −169 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 872 | 1 400 | 1 869 | 1 500 | 2 332 | 2 646 | 2 813 |
| Equity | 40 | 109 | 485 | 365 | −540 | −170 | 28 | −141 |
| Long-term debt | 0 | 0 | 12 | 782 | 566 | 333 | 209 | 139 |
| Short-term debt | 6 | 763 | 903 | 722 | 1 474 | 2 170 | 2 409 | 2 815 |
| Total debt | 6 | 763 | 915 | 1 504 | 2 040 | 2 502 | 2 618 | 2 954 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 19.0% | 19.0% | 2024 | |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 19.0% | 19.0% | 2022 |
| Person | Role here | Other companies |
|---|