| Revenue | NOK 26,1M | +15% |
| EBITDA | NOK 813K | -70% |
| Net profit | NOK 1,1M | -48% |
| Total assets | NOK 18,9M | +19% |
| Equity | NOK 9,8M | +2% |
| Employees | 23 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 440 | 8 015 | 9 088 | 19 074 | 22 516 | 22 735 | 26 095 |
| Staff expenses | −4 630 | −4 344 | −3 496 | −9 993 | −13 472 | −15 408 | −19 369 |
| EBITDA | −390 | 1 500 | 3 156 | 4 560 | 3 079 | 2 735 | 813 |
| Depreciation & amort. | −0 | −0 | −13 | −29 | −99 | −113 | −102 |
| EBIT | −390 | 1 500 | 3 144 | 4 530 | 2 980 | 2 622 | 711 |
| Net financials | 296 | −22 | 9 | 23 | 16 | 134 | 613 |
| Profit before tax | −95 | 1 479 | 3 152 | 4 553 | 2 996 | 2 756 | 1 324 |
| Tax | −0 | 104 | 694 | 1 002 | 668 | 635 | 224 |
| Net profit | −95 | 1 375 | 2 458 | 3 551 | 2 328 | 2 122 | 1 100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 596 | 5 524 | 9 255 | 8 933 | 11 878 | 15 826 | 18 863 |
| Equity | −666 | 709 | 968 | 5 161 | 7 489 | 9 611 | 9 761 |
| Long-term debt | 2 961 | 2 685 | 1 190 | 10 | 0 | 0 | 0 |
| Short-term debt | 1 301 | 2 131 | 7 097 | 3 762 | 4 388 | 6 215 | 9 102 |
| Total debt | 4 262 | 4 816 | 8 287 | 3 772 | 4 388 | 6 215 | 9 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KO Deputy Member | Deputy Member | 2024 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
AF | Chairman | 2022 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reodor Holding As | Company | 77.5% | 77.5% | 2023 |
Midi Invest As | Company | 8.5% | 8.5% | 2023 |
Hovgaard Holding As | Company | 5.2% | 5.2% | 2023 |
Dupp As | Company | 5.0% | 5.0% | 2023 |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.4% | 2.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Martina Louise Lidgren | Chief Executive Officer | 0 companies |
| Ken Oscar Korneliussen Grønnbeck | Deputy Member | 0 companies |
| Nassir Achour | Chief Executive Officer | 0 companies |
| Hallgeir Ødegaard Knutsen | Board of Directors | 0 companies |
| Magnus Bjelland | Board of Directors | 0 companies |
| Ane Furu | Chairman | 0 companies |
| Nina Cecilie Knoph Messel | Board of Directors | 0 companies |
| Jarle Holm | Board of Directors | 0 companies |
| Tron Markus Eckbo Endresen | Board of Directors | 0 companies |
| Anne Ella Hovi Worsøe | Board of Directors | 0 companies |