| Revenue | NOK 11,8M | -2% |
| EBITDA | NOK 578K | +5% |
| Net profit | NOK 350K | +23% |
| Total assets | NOK 3,7M | -7% |
| Equity | NOK 1,3M | -33% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 477 | 2 291 | 5 621 | 7 963 | 14 921 | 12 000 | 11 786 |
| Staff expenses | −960 | −1 253 | −2 533 | −5 522 | −8 184 | −7 666 | −7 515 |
| EBITDA | 13 | 265 | 1 513 | −331 | 3 467 | 553 | 578 |
| Depreciation & amort. | −0 | −0 | −11 | −43 | −48 | −73 | −79 |
| EBIT | 13 | 265 | 1 502 | −374 | 3 419 | 481 | 499 |
| Net financials | −0 | 1 | 5 | −8 | −9 | −10 | 37 |
| Profit before tax | 13 | 265 | 1 507 | −382 | 3 410 | 470 | 536 |
| Tax | 3 | 60 | 333 | −5 | 280 | 185 | 186 |
| Net profit | 10 | 205 | 1 174 | −377 | 3 130 | 285 | 350 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 711 | 936 | 2 704 | 2 262 | 6 706 | 4 024 | 3 743 |
| Equity | 30 | 236 | 1 409 | 1 033 | 1 662 | 1 948 | 1 297 |
| Long-term debt | 1 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 681 | 701 | 1 290 | 1 229 | 5 044 | 2 077 | 2 445 |
| Total debt | 681 | 701 | 1 295 | 1 229 | 5 044 | 2 077 | 2 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bad Monkeys Holding As | Company | 80.0% | 80.0% | 2024 |
Haukaas Rådgivning As | Company | 10.0% | 10.0% | 2024 |
Galion As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pelle Haukaas | Chief Executive Officer | 0 companies |
| Joachim Viktil | Chief Executive Officer | 0 companies |
| Lise Ragna Dragland | Board of Directors | 0 companies |
| Håvard Barbosa Vasshaug | Chairman | 0 companies |
| Håvard Vasshaug | Chairman | 0 companies |
| John Rune Vestskogen Berg | Chairman | 0 companies |