| Revenue | NOK 1,1M | -62% |
| EBITDA | NOK 6K | -72% |
| Net profit | NOK 396K | -56% |
| Total assets | NOK 11,1M | +0% |
| Equity | NOK 11M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 282 | 26 721 | 27 541 | 25 762 | 21 605 | 16 144 | 12 980 | 7 132 | 1 831 | 6 095 | 8 859 | 9 863 | 5 023 | 2 042 | 3 039 | 1 142 |
| Staff expenses | −0 | −4 550 | −6 620 | −6 548 | −5 580 | −4 398 | −3 405 | −1 615 | −254 | 19 | −940 | −1 273 | −1 127 | −736 | −58 | −0 | −5 |
| EBITDA | 0 | −211 | −396 | 1 494 | 1 248 | 907 | −10 488 | −11 055 | 1 899 | −333 | 656 | 896 | 991 | 345 | 209 | 21 | 6 |
| Depreciation & amort. | −0 | −240 | −241 | −240 | −178 | −70 | −65 | −98 | −35 | −44 | −25 | −10 | −24 | −61 | −49 | −12 | −0 |
| EBIT | 0 | −452 | −637 | 1 254 | 1 070 | 837 | −10 553 | −11 153 | 1 864 | −377 | 631 | 885 | 967 | 284 | 161 | 9 | 6 |
| Net financials | 0 | −529 | −302 | −144 | −709 | −515 | −461 | −767 | −60 | −28 | −154 | −1 | 6 | −77 | −65 | 162 | 348 |
| Profit before tax | 0 | −981 | −939 | 1 110 | 360 | 322 | −11 014 | −11 920 | 1 804 | −405 | 478 | 885 | 973 | 206 | 96 | 171 | 353 |
| Tax | −0 | −273 | 231 | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −147 | −1 411 | −727 | −42 |
| Net profit | 0 | −708 | −1 170 | 1 061 | 360 | 322 | −11 014 | −11 920 | 1 804 | −405 | 478 | 885 | 973 | 354 | 1 507 | 898 | 396 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 226 | 20 397 | 24 497 | 20 992 | 23 273 | 14 017 | 2 098 | 954 | 1 230 | 2 732 | 5 800 | 3 951 | 2 919 | 8 076 | 11 051 | 11 052 |
| Equity | — | 3 296 | 2 126 | 4 768 | 5 807 | 6 130 | −4 884 | −8 422 | −6 332 | −5 760 | −5 111 | −1 514 | −542 | 334 | 6 845 | 10 321 | 11 002 |
| Long-term debt | 0 | 2 823 | 4 951 | 3 881 | 3 469 | 6 763 | 5 728 | 4 527 | 5 440 | 4 982 | 7 132 | 6 559 | 3 659 | 1 609 | 990 | 0 | 38 |
| Short-term debt | 0 | 6 107 | 13 319 | 15 848 | 11 716 | 10 381 | 13 173 | 5 993 | 1 847 | 2 008 | 711 | 755 | 834 | 976 | 242 | 730 | 11 |
| Total debt | 0 | 8 930 | 18 271 | 19 729 | 15 185 | 17 144 | 18 901 | 10 520 | 7 287 | 6 990 | 7 843 | 7 314 | 4 493 | 2 585 | 1 232 | 730 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oro Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Fjeldstad | Chief Executive Officer | 0 companies |
| Anette Larsen | Deputy Member | 0 companies |
| Kristoffer Kjeldaas | Chairman | 0 companies |