| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -12% |
| Net profit | NOK 4M | +12% |
| Total assets | NOK 120,4M | -3% |
| Equity | NOK 33,6M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −55 | −57 | −0 | −0 | −0 |
| EBITDA | −333 | −345 | −259 | −31 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −333 | −345 | −259 | −31 | −35 |
| Net financials | 2 420 | 1 472 | 3 447 | 4 550 | 5 118 |
| Profit before tax | 2 087 | 1 128 | 3 189 | 4 519 | 5 083 |
| Tax | 459 | 248 | 702 | 994 | 1 118 |
| Net profit | 1 628 | 880 | 2 487 | 3 525 | 3 965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 601 | 67 662 | 127 856 | 123 868 | 120 410 |
| Equity | 38 716 | 36 895 | 35 472 | 34 574 | 33 558 |
| Long-term debt | 26 806 | 26 055 | 86 000 | 83 624 | 80 466 |
| Short-term debt | 4 080 | 4 712 | 6 384 | 5 671 | 6 385 |
| Total debt | 30 886 | 30 767 | 92 384 | 89 294 | 86 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Contact Person | Contact Person | 2022 |
| Former (2) | ||
GR Contact Person | Contact Person | 2018 – 2022 |
MB Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 30% | 30% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 9% | 9% | 2022 | |
| Company | 7% | 7% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Lars Landmark | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Per Christian Alpers | Board of Directors | 0 companies |
| Oddbjørn Lende | Chairman | 0 companies |
| Pål Georg Benestad | Board of Directors | 0 companies |
| Henning Eivindssøn Astrup | Board of Directors | 0 companies |
| Ebbe Bergshaven | Board of Directors | 0 companies |
| Dag Kaalsaas | Chairman | 0 companies |
| Espen Løvberg Hansen | Board of Directors | 0 companies |