| Revenue | NOK 0 | — |
| EBITDA | NOK -8,1M | -93% |
| Net profit | NOK 57,1M | +78% |
| Total assets | NOK 350,4M | +13% |
| Equity | NOK 343,5M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 123 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −176 | −176 | −157 | −151 | −151 | −450 | −151 | −3 105 | −1 787 | −1 150 | −2 279 | −1 324 | −2 155 | −11 814 | −9 517 | −3 842 | −7 673 |
| EBITDA | −53 | −325 | −112 | 39 | −1 391 | −543 | −246 | −3 267 | −2 607 | −1 365 | −2 501 | −1 580 | −2 348 | −11 980 | −9 744 | −4 190 | −8 085 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −53 | −325 | −112 | 39 | −1 391 | −543 | −246 | −3 267 | −2 607 | −1 365 | −2 501 | −1 580 | −2 348 | −11 980 | −9 744 | −4 190 | −8 085 |
| Net financials | −16 733 | −17 524 | 17 948 | −9 646 | 53 729 | 12 089 | 4 171 | 22 203 | 7 834 | 16 596 | 34 071 | 27 001 | 26 843 | 56 944 | 79 288 | 36 211 | 65 137 |
| Profit before tax | −16 785 | −17 849 | 17 837 | −9 608 | 52 338 | 11 546 | 3 925 | 18 936 | 5 227 | 15 231 | 31 570 | 25 421 | 24 495 | 44 964 | 69 544 | 32 021 | 57 052 |
| Tax | −0 | −0 | −5 410 | −2 406 | 147 | −2 154 | −1 708 | 569 | 2 146 | 2 518 | 1 067 | 31 | 2 700 | 2 500 | −0 | −0 | −0 |
| Net profit | −16 785 | −17 849 | 23 247 | −7 201 | 52 191 | 13 700 | 5 633 | 18 367 | 3 081 | 12 713 | 30 503 | 25 389 | 21 795 | 42 464 | 69 544 | 32 021 | 57 052 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 223 | 108 772 | 123 593 | 112 022 | 162 477 | 161 847 | 165 532 | 175 378 | 145 660 | 150 848 | 170 897 | 183 564 | 200 192 | 242 310 | 284 329 | 310 290 | 350 437 |
| Equity | 121 112 | 99 213 | 119 210 | 112 008 | 161 272 | 159 474 | 163 807 | 171 283 | 141 945 | 143 987 | 160 036 | 181 008 | 198 303 | 230 767 | 274 382 | 306 404 | 343 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 508 | 8 519 | 945 | 20 | 20 | 28 | 28 | 28 |
| Short-term debt | 111 | 9 559 | 4 384 | 14 | 1 205 | 2 374 | 1 726 | 4 095 | 3 714 | 1 353 | 2 342 | 1 611 | 1 869 | 11 523 | 9 919 | 3 858 | 6 954 |
| Total debt | 111 | 9 559 | 4 384 | 14 | 1 205 | 2 374 | 1 726 | 4 095 | 3 714 | 6 860 | 10 861 | 2 556 | 1 889 | 11 543 | 9 947 | 3 886 | 6 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Skyberg | Deputy Member | 0 companies |
| Harald Knut Andersen | Chairman | 0 companies |