| Revenue | NOK 0 | — |
| EBITDA | NOK -7,6M | -228% |
| Net profit | NOK -6,4M | -471% |
| Total assets | NOK 90,5M | +23% |
| Equity | NOK 61,4M | +7% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 | 0 | 0 | 75 | 0 | 0 |
| Staff expenses | −490 | −23 | −120 | −0 | −16 | −147 | −2 382 |
| EBITDA | −1 605 | −1 190 | −645 | −697 | −1 452 | −2 317 | −7 607 |
| Depreciation & amort. | −0 | −8 | −19 | −45 | −59 | −72 | −92 |
| EBIT | −1 605 | −1 198 | −664 | −742 | −1 511 | −2 389 | −7 699 |
| Net financials | −4 | −41 | −8 | −56 | −84 | 1 275 | 1 338 |
| Profit before tax | −1 609 | −1 239 | −672 | −798 | −1 595 | −1 114 | −6 361 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 609 | −1 239 | −672 | −798 | −1 595 | −1 114 | −6 361 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 449 | 11 767 | 25 130 | 41 278 | 52 336 | 73 684 | 90 466 |
| Equity | 4 016 | 8 170 | 21 885 | 37 928 | 36 363 | 57 388 | 61 432 |
| Long-term debt | 0 | 1 500 | 1 500 | 1 500 | 13 179 | 11 679 | 23 126 |
| Short-term debt | 433 | 2 097 | 1 745 | 1 850 | 2 793 | 4 616 | 5 909 |
| Total debt | 433 | 3 597 | 3 245 | 3 350 | 15 972 | 16 296 | 29 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
PW | Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eik Holdings As | Company | 31.1% | 31.1% | 2024 |
Ekvidi Oy | Company | 4.6% | 4.6% | 2024 |
Skyfall Ventures Fund I As | Company | 4.4% | 4.4% | 2024 |
Udywar Consultancy | Company | 4.2% | 4.2% | 2024 |
Startuplab Founders Fund Ii As | Company | 4.2% | 4.2% | 2024 |
Cheers Invest As | Company | 3.9% | 3.9% | 2024 |
Heo Holding As | Company | 3.6% | 3.6% | 2024 |
Arali Investment Trust | Company | 3.0% | 3.0% | 2024 |
Mana As | Company | 2.6% | 2.6% | 2024 |
Arali Ventures Ii | Company | 2.4% | 2.4% | 2024 |
Stratel As | Company | 2.3% | 2.3% | 2024 |
Barbo Consulting As | Company | 2.2% | 2.2% | 2024 |
Tjn Invest As | Company | 2.1% | 2.1% | 2024 |
| Individual | 1.7% | 1.7% | 2022 | |
Paul Van Der Meer | Company | 1.6% | 1.6% | 2024 |
Scandinavian Health System As | Company | 1.6% | 1.6% | 2023 |
Scandinavian Health System As | Company | 1.5% | 1.5% | 2024 |
Eker Group As | Company | 1.5% | 1.5% | 2024 |
Tveco As | Company | 1.5% | 1.5% | 2024 |
Oivi As | Company | 1.5% | 1.5% | 2024 |
Nordkronen Ii As | Company | 1.3% | 1.3% | 2024 |
Lagesen & Haavik A/S | Company | 1.3% | 1.3% | 2024 |
Tnu Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eikenes | Chief Executive Officer | 0 companies |
| Torkjell Johan Nilsen | Chairman | 0 companies |
| Pål Wibe | Board of Directors | 0 companies |