| Revenue | NOK 37,8M | +24% |
| EBITDA | NOK 3,2M | +38% |
| Net profit | NOK 2,6M | +344% |
| Total assets | NOK 30,8M | +59% |
| Equity | NOK 6,2M | +70% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 583 | 15 561 | 18 580 | 29 047 | 31 852 | 30 607 | 37 827 |
| Staff expenses | −0 | −3 984 | −6 149 | −8 536 | −13 255 | −14 546 | −12 580 | −13 700 |
| EBITDA | 0 | 1 145 | 1 071 | 150 | 3 467 | 2 155 | 2 317 | 3 185 |
| Depreciation & amort. | −0 | −299 | −323 | −551 | −946 | −1 198 | −1 010 | −1 167 |
| EBIT | 0 | 846 | 748 | −401 | 2 520 | 957 | 1 307 | 2 018 |
| Net financials | 0 | −3 | −60 | −302 | −303 | −355 | −562 | 760 |
| Profit before tax | 0 | 843 | 688 | −703 | 2 217 | 602 | 745 | 2 778 |
| Tax | −0 | 195 | 184 | −155 | 488 | 133 | 164 | 198 |
| Net profit | 0 | 648 | 504 | −548 | 1 729 | 469 | 581 | 2 580 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 2 624 | 4 868 | 8 178 | 14 577 | 15 964 | 19 381 | 30 780 |
| Equity | 30 | 678 | 1 332 | 783 | 2 610 | 3 079 | 3 660 | 6 209 |
| Long-term debt | 0 | 0 | 7 | 1 060 | 4 232 | 4 958 | 6 601 | 17 160 |
| Short-term debt | 0 | 1 946 | 3 529 | 6 334 | 7 735 | 7 927 | 9 120 | 7 411 |
| Total debt | 0 | 1 946 | 3 536 | 7 395 | 11 967 | 12 885 | 15 721 | 24 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ØW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Olav Rønning | Chief Executive Officer | 0 companies |
| Øyvind Waasjø | Chief Executive Officer | 0 companies |
| Fredrik Aas | Chairman | 0 companies |
| Kai Tveit | Board of Directors | 0 companies |