| Revenue | NOK 86,8M | +73% |
| EBITDA | NOK 10,9M | +83% |
| Net profit | NOK 8,5M | +83% |
| Total assets | NOK 32,2M | +66% |
| Equity | NOK 6,7M | +94% |
| Employees | 156 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 711 | 13 695 | 6 192 | 15 923 | 22 189 | 50 033 | 86 783 |
| Staff expenses | −0 | −6 879 | −11 924 | −6 127 | −13 802 | −19 181 | −42 959 | −74 637 |
| EBITDA | −10 | −867 | 1 093 | −510 | 1 556 | 2 114 | 5 959 | 10 890 |
| Depreciation & amort. | −0 | −14 | −14 | −18 | −0 | −0 | −0 | −27 |
| EBIT | −10 | −881 | 1 079 | −528 | 1 556 | 2 114 | 5 959 | 10 863 |
| Net financials | −0 | −26 | −17 | 77 | −6 | −132 | −10 | 20 |
| Profit before tax | −10 | −906 | 1 062 | −451 | 1 550 | 1 983 | 5 948 | 10 883 |
| Tax | −2 | −199 | 234 | −134 | 354 | 465 | 1 315 | 2 398 |
| Net profit | −8 | −707 | 828 | −317 | 1 196 | 1 518 | 4 633 | 8 485 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 1 364 | 2 569 | 1 487 | 4 273 | 10 105 | 19 334 | 32 156 |
| Equity | 92 | −615 | 100 | −217 | 980 | 1 348 | 3 431 | 6 666 |
| Long-term debt | 0 | 120 | 91 | 60 | 30 | 1 | 3 | 1 |
| Short-term debt | 91 | 1 860 | 2 379 | 1 644 | 3 264 | 8 756 | 15 900 | 25 490 |
| Total debt | 91 | 1 980 | 2 469 | 1 704 | 3 294 | 8 757 | 15 903 | 25 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ving Invest As | Company | 67.0% | 67.0% | 2022 |
| Individual | 17.0% | 17.0% | 2022 | |
Jore Invest As | Company | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Elfving | Chief Executive Officer | 0 companies |
| Joar Løhre | Board of Directors | 0 companies |